D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
-2K
|
€
16K
|
€
11K
|
€
42K
|
€
86K
|
€
372K
|
€
548K
|
€
565K
|
€
674K
|
€
293K
|
€
449K
|
€
385K
|
€
275K
|
€
380K
|
€
434K
|
€
471K
|
€
525K
|
|
|
€
11K
|
€
8K
|
€
-5K
|
€
-55K
|
€
9K
|
€
12K
|
€
6K
|
€
7K
|
€
-21K
|
€
24K
|
€
36K
|
€
-47K
|
€
42K
|
€
8K
|
€
30K
|
€
13K
|
€
41K
|
€
2K
|
|
|
€
512K
|
€
489K
|
€
481K
|
€
486K
|
€
542K
|
€
533K
|
€
521K
|
€
516K
|
€
508K
|
€
529K
|
€
505K
|
€
470K
|
€
517K
|
€
475K
|
€
467K
|
€
437K
|
€
424K
|
€
383K
|
|
|
€
78K
|
€
22K
|
€
33K
|
€
32K
|
€
70K
|
€
91K
|
€
147K
|
€
210K
|
€
86K
|
€
187K
|
€
62K
|
€
154K
|
€
215K
|
€
85K
|
€
125K
|
€
134K
|
€
149K
|
€
152K
|
|
|
€
5K
|
€
8K
|
€
992
|
€
53K
|
€
40K
|
€
46K
|
€
17K
|
€
9K
|
€
4K
|
€
10K
|
€
4K
|
€
27K
|
€
999
|
€
85K
|
€
30K
|
€
32K
|
€
14K
|
€
70K
|
|
|
|
|
|
|
|
€
1K
|
€
25K
|
€
19K
|
€
6K
|
€
38K
|
€
11K
|
€
12K
|
€
5K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
-5K
|
€
13K
|
€
11K
|
€
36K
|
€
57K
|
€
90K
|
€
135K
|
€
91K
|
€
223K
|
€
55K
|
€
181K
|
€
137K
|
€
89K
|
€
141K
|
€
168K
|
€
190K
|
€
197K
|
|
|
€
50K
|
€
-6K
|
€
13K
|
€
7K
|
€
31K
|
€
53K
|
€
35K
|
€
48K
|
€
2K
|
€
121K
|
€
6K
|
€
133K
|
€
105K
|
€
50K
|
€
81K
|
€
135K
|
€
129K
|
€
60K
|
|
|
€
11K
|
€
8K
|
€
-5K
|
€
-55K
|
€
9K
|
€
12K
|
€
6K
|
€
7K
|
€
-21K
|
€
24K
|
€
36K
|
€
-47K
|
€
42K
|
€
8K
|
€
30K
|
€
13K
|
€
41K
|
€
2K
|
|
|
€
0
|
€
16K
|
|
|
€
4K
|
€
-88K
|
-
|
-
|
€
61K
|
€
269K
|
€
8K
|
€
81K
|
€
46K
|
€
3K
|
€
0
|
€
1K
|
€
425
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
24K
|
€
2K
|
€
3K
|
€
2K
|
|
€
53K
|
|
€
11K
|
€
73K
|
€
16K
|
|
|
|
|
€
61K
|
|
€
2K
|
|
|
€
16K
|
€
9K
|
€
-5K
|
€
-51K
|
€
14K
|
€
16K
|
€
60K
|
€
94K
|
€
68K
|
€
125K
|
€
84K
|
€
509
|
€
74K
|
€
47K
|
€
90K
|
€
46K
|
€
102K
|
€
139K
|
|
|
€
558K
|
€
583K
|
€
532K
|
€
517K
|
€
646K
|
€
551K
|
€
525K
|
€
523K
|
€
511K
|
€
587K
|
€
581K
|
€
432K
|
€
404K
|
€
350K
|
€
305K
|
€
222K
|
€
181K
|
€
119K
|
|
|
2,18
|
2,03
|
1,79
|
1,72
|
1,64
|
1,33
|
1,33
|
1,34
|
1,37
|
1,42
|
1,54
|
1,42
|
1,45
|
1,32
|
1,31
|
1,14
|
1,11
|
1,12
|
|
|
0,57
|
0,49
|
0,36
|
0,33
|
0,10
|
0,15
|
0,25
|
0,18
|
0,23
|
0,54
|
0,32
|
0,14
|
0,16
|
0,44
|
0,34
|
0,21
|
0,16
|
0,46
|
|
|
2,18
|
2,03
|
1,79
|
1,72
|
1,64
|
1,33
|
1,33
|
1,34
|
1,37
|
1,42
|
1,54
|
1,43
|
1,47
|
1,33
|
1,33
|
1,14
|
1,11
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
1,20M
|
€
1,24M
|
€
1,27M
|
€
1,72M
|
€
2,30M
|
€
2,27M
|
€
2,25M
|
€
2,16M
|
€
2,30M
|
€
1,80M
|
€
1,64M
|
€
1,43M
|
€
1,55M
|
€
1,45M
|
€
2,09M
|
€
2,12M
|
€
1,50M
|
|
|
€
565K
|
€
714K
|
€
761K
|
€
779K
|
€
1,18M
|
€
1,77M
|
€
1,75M
|
€
1,73M
|
€
1,65M
|
€
1,77M
|
€
1,29M
|
€
1,17M
|
€
917K
|
€
1,08M
|
€
978K
|
€
1,65M
|
€
1,70M
|
€
1,12M
|
|
|
€
475K
|
€
565K
|
€
670K
|
€
716K
|
€
1,01M
|
€
1,68M
|
€
1,59M
|
€
1,53M
|
€
1,37M
|
€
1,41M
|
€
1,08M
|
€
1,03M
|
€
881K
|
€
1,08M
|
€
965K
|
€
1,63M
|
€
1,65M
|
€
1,03M
|
|
|
€
90K
|
€
149K
|
€
91K
|
€
63K
|
€
164K
|
€
86K
|
€
152K
|
€
206K
|
€
284K
|
€
364K
|
€
210K
|
€
134K
|
€
28K
|
|
€
253
|
€
6K
|
€
47K
|
€
89K
|
|
|
47,55%
|
40,65%
|
38,75%
|
38,42%
|
31,49%
|
23,13%
|
22,99%
|
22,92%
|
23,51%
|
22,98%
|
28,09%
|
28,67%
|
36,06%
|
30,56%
|
32,35%
|
20,96%
|
19,95%
|
25,48%
|
|
|
0,18
|
0,31
|
0,19
|
0,13
|
0,30
|
0,16
|
0,29
|
0,40
|
0,56
|
0,69
|
0,42
|
0,29
|
0,05
|
|
0
|
0,01
|
0,11
|
0,23
|
|
|
10,29
|
|
58,62
|
68,92
|
33,03
|
30,82
|
19,39
|
12,85
|
18,11
|
7,97
|
23,66
|
6,45
|
6,69
|
12,07
|
6,94
|
9,82
|
8,94
|
5,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,19%
|
1,86%
|
-1,04%
|
-10,42%
|
2,51%
|
3,08%
|
11,57%
|
18,26%
|
13,43%
|
23,70%
|
16,64%
|
0,11%
|
14,25%
|
9,99%
|
19,17%
|
10,46%
|
24,12%
|
36,43%
|
|
|
2,15%
|
1,57%
|
-1,04%
|
-11,38%
|
1,64%
|
2,20%
|
1,06%
|
1,39%
|
-4,12%
|
4,56%
|
7,03%
|
-10,08%
|
8,14%
|
1,60%
|
6,48%
|
3,06%
|
9,70%
|
0,64%
|
|
|
1,02
|
0,64
|
-0,40
|
-4,37
|
0,52
|
0,51
|
0,24
|
0,32
|
-0,97
|
1,05
|
1,97
|
-2,89
|
2,93
|
0,49
|
2,09
|
0,64
|
1,94
|
0,16
|
|
|
2,15
|
1,57
|
-1,04
|
-11,38
|
1,64
|
2,20
|
1,06
|
1,39
|
-4,12
|
4,56
|
7,03
|
-10,08
|
8,14
|
1,60
|
6,48
|
3,06
|
9,70
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492,60
|
322,73
|
82,26
|
43,08
|
|
|
|
|
38,96
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492,60
|
322,73
|
82,26
|
43,08
|
|
|
|
|
38,96
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,80
|
9,70
|
11,30
|
11,30
|
6,80
|
7,40
|
5,90
|
6,40
|
6,10
|
6,30
|
7,70
|
8,30
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
495
|
€
3K
|
€
2K
|
€
2K
|
€
856
|
€
212
|
€
214
|
€
656
|
€
341
|
€
3K
|