D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-18K
|
€
-6K
|
€
501
|
€
-438K
|
€
-76K
|
€
175K
|
€
86K
|
€
101K
|
€
205K
|
€
136K
|
€
190K
|
€
11K
|
€
313K
|
€
361K
|
€
417K
|
€
-31K
|
€
-25K
|
€
-45K
|
|
|
€
50K
|
€
7K
|
€
5K
|
€
-12K
|
€
38K
|
€
10K
|
€
-4K
|
€
-115K
|
€
-87K
|
€
49K
|
€
-54K
|
€
104K
|
€
1.19M
|
€
76K
|
€
162K
|
€
227K
|
€
-223K
|
€
-200K
|
€
-232K
|
|
|
€
374K
|
€
324K
|
€
316K
|
€
312K
|
€
323K
|
€
285K
|
€
275K
|
€
279K
|
€
319K
|
€
406K
|
€
357K
|
€
411K
|
€
307K
|
€
-879K
|
€
-955K
|
€
-1.12M
|
€
-1.34M
|
€
-1.12M
|
€
-921K
|
|
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
85K
|
€
11K
|
€
127K
|
€
43K
|
€
65K
|
€
154K
|
€
84K
|
€
165K
|
€
12K
|
€
217K
|
€
247K
|
€
290K
|
-
|
-
|
-
|
|
|
|
|
|
|
€
19K
|
|
€
10K
|
€
13K
|
€
12K
|
€
5K
|
€
43K
|
€
90K
|
€
7K
|
€
23K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-21K
|
€
-8K
|
€
-693
|
€
104K
|
€
-342K
|
€
167K
|
€
47K
|
€
76K
|
€
198K
|
€
101K
|
€
187K
|
€
-5K
|
€
307K
|
€
351K
|
€
411K
|
€
-35K
|
€
-27K
|
€
-49K
|
|
|
€
-11K
|
€
-44K
|
€
-8K
|
€
-817
|
€
83K
|
€
-343K
|
€
-10K
|
€
-122K
|
€
-91K
|
€
59K
|
€
-29K
|
€
118K
|
€
-130K
|
€
199K
|
€
218K
|
€
291K
|
€
-155K
|
€
-140K
|
€
-164K
|
|
|
€
50K
|
€
7K
|
€
5K
|
€
-12K
|
€
38K
|
€
1.17M
|
€
48K
|
€
-67K
|
€
-39K
|
€
97K
|
€
-7K
|
€
146K
|
€
-183K
|
€
76K
|
€
162K
|
€
227K
|
€
-223K
|
€
-200K
|
€
-232K
|
|
|
-
|
-
|
-
|
€
-12K
|
€
-16K
|
€
-4.65M
|
€
71K
|
€
67K
|
€
951K
|
€
237K
|
€
1.46M
|
€
1.44M
|
€
-323K
|
€
-160K
|
€
101K
|
€
52K
|
€
80K
|
€
178K
|
€
1.14M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.51M
|
€
2.47M
|
€
2.83M
|
€
2.85M
|
€
2.87M
|
€
3.38M
|
€
11K
|
€
12K
|
€
14K
|
€
2K
|
€
30K
|
€
6K
|
€
14K
|
€
17K
|
€
23K
|
€
20K
|
|
|
|
|
|
€
43K
|
€
31K
|
€
5K
|
€
-12K
|
€
-486K
|
€
11K
|
€
172K
|
€
54K
|
€
80K
|
€
188K
|
€
76K
|
€
173K
|
€
1.31M
|
€
184K
|
€
295K
|
€
347K
|
€
-103K
|
€
-87K
|
€
-118K
|
|
|
€
240K
|
€
190K
|
€
532K
|
€
527K
|
€
527K
|
€
1.02M
|
€
-2.48M
|
€
-2.46M
|
€
-2.32M
|
€
-2.29M
|
€
-2.66M
|
€
-1.17M
|
€
223K
|
€
-1.77M
|
€
-1.84M
|
€
-1.82M
|
|
€
-1.67M
|
€
-1.32M
|
|
|
1.10
|
1.08
|
1.22
|
1.22
|
1.22
|
1.42
|
0.02
|
0.03
|
0.04
|
0.10
|
0.11
|
0.18
|
1.30
|
0.02
|
0.03
|
0.03
|
|
0.04
|
0.05
|
|
|
1.10
|
1.08
|
1.21
|
1.21
|
1.21
|
1.40
|
0.01
|
0.01
|
0.02
|
0.08
|
0.09
|
0.13
|
1.30
|
0.02
|
0.03
|
0.03
|
|
0.04
|
0.05
|
|
|
1.26
|
1.23
|
1.22
|
1.22
|
1.22
|
1.42
|
0.02
|
0.03
|
0.04
|
0.10
|
0.11
|
0.18
|
1.30
|
0.02
|
0.03
|
0.03
|
|
0.04
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.92M
|
€
2.89M
|
€
2.94M
|
€
2.93M
|
€
2.98M
|
€
3.49M
|
€
4.76M
|
€
4.86M
|
€
5.00M
|
€
4.38M
|
€
4.34M
|
€
2.95M
|
€
2.28M
|
€
1.81M
|
€
2.10M
|
€
2.12M
|
€
2.13M
|
€
2.25M
|
€
2.18M
|
|
|
€
2.31M
|
€
2.33M
|
€
2.39M
|
€
2.38M
|
€
2.42M
|
€
2.42M
|
€
3.21M
|
€
3.29M
|
€
3.29M
|
€
2.55M
|
€
3.32M
|
€
1.85M
|
€
1.27M
|
€
2.69M
|
€
3.05M
|
€
3.23M
|
€
3.48M
|
€
3.37M
|
€
3.10M
|
|
|
€
2.31M
|
€
2.33M
|
€
2.39M
|
€
2.38M
|
€
2.42M
|
€
2.42M
|
€
2.54M
|
€
2.52M
|
€
2.42M
|
€
2.55M
|
€
2.98M
|
€
1.43M
|
€
744K
|
€
1.82M
|
€
1.91M
|
€
1.87M
|
€
1.94M
|
€
1.75M
|
€
1.39M
|
|
|
|
|
|
|
|
|
€
675K
|
€
772K
|
€
867K
|
|
€
340K
|
€
424K
|
€
528K
|
€
871K
|
€
1.15M
|
€
1.36M
|
€
1.54M
|
€
1.62M
|
€
1.71M
|
|
|
12.81%
|
11.2%
|
10.75%
|
10.63%
|
10.84%
|
8.17%
|
5.78%
|
5.74%
|
6.37%
|
9.27%
|
8.22%
|
13.93%
|
13.42%
|
-48.68%
|
-45.5%
|
-52.77%
|
-63.03%
|
-49.81%
|
-42.27%
|
|
|
|
|
|
|
|
|
2.45
|
2.76
|
2.72
|
|
0.95
|
1.03
|
1.72
|
-0.99
|
-1.20
|
-1.22
|
-1.15
|
-1.45
|
-1.85
|
|
|
|
|
|
|
23.25
|
|
19.27
|
70.44
|
43.21
|
12.91
|
32.75
|
9.90
|
|
8.75
|
8.71
|
7.86
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.51%
|
9.44%
|
1.54%
|
-3.7%
|
-150.41%
|
3.82%
|
62.65%
|
19.37%
|
25.08%
|
46.24%
|
21.33%
|
42.17%
|
427.75%
|
-20.88%
|
-30.88%
|
-31.09%
|
7.69%
|
7.77%
|
12.82%
|
|
|
13.46%
|
2.31%
|
1.5%
|
-3.74%
|
11.84%
|
3.36%
|
-1.45%
|
-41.17%
|
-27.37%
|
12.09%
|
-15.1%
|
25.32%
|
386.88%
|
-8.59%
|
-16.97%
|
-20.35%
|
16.62%
|
17.83%
|
25.24%
|
|
|
1.72
|
0.26
|
0.16
|
-0.40
|
1.28
|
0.27
|
-0.08
|
-2.36
|
-1.74
|
1.12
|
-1.24
|
3.53
|
51.94
|
4.18
|
7.72
|
10.74
|
-10.48
|
-8.88
|
-10.67
|
|
|
13.46
|
2.31
|
1.50
|
-3.74
|
11.84
|
3.36
|
-1.45
|
-41.17
|
-27.37
|
12.09
|
-15.10
|
25.32
|
386.88
|
-8.59
|
-16.97
|
-20.35
|
16.62
|
17.83
|
25.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|