DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
54K
|
€
64K
|
€
56K
|
€
54K
|
€
31K
|
€
28K
|
€
38K
|
€
10K
|
€
43K
|
€
44K
|
€
47K
|
€
61K
|
€
63K
|
€
64K
|
€
54K
|
€
54K
|
€
53K
|
€
53K
|
€
55K
|
|
|
€
-4K
|
€
-547
|
€
20K
|
€
6K
|
€
-2K
|
€
-26K
|
€
-33K
|
€
-6K
|
€
-48K
|
€
1K
|
€
2K
|
€
456
|
€
12K
|
€
19K
|
€
19K
|
€
20K
|
€
6K
|
€
5K
|
€
-4K
|
€
-3K
|
|
|
€
273K
|
€
277K
|
€
278K
|
€
258K
|
€
253K
|
€
255K
|
€
281K
|
€
314K
|
€
331K
|
€
379K
|
€
377K
|
€
376K
|
€
375K
|
€
363K
|
€
344K
|
€
325K
|
€
305K
|
€
298K
|
€
294K
|
€
298K
|
|
|
€
51K
|
€
54K
|
€
76K
|
€
51K
|
€
54K
|
€
33K
|
€
31K
|
€
48K
|
€
21K
|
€
55K
|
€
76K
|
€
81K
|
€
100K
|
€
89K
|
€
89K
|
€
77K
|
€
76K
|
€
75K
|
€
74K
|
€
76K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
42K
|
€
64K
|
€
47K
|
€
49K
|
€
25K
|
€
22K
|
€
33K
|
€
5K
|
€
38K
|
€
39K
|
€
42K
|
€
56K
|
€
58K
|
€
60K
|
€
50K
|
€
50K
|
€
49K
|
€
49K
|
€
51K
|
|
|
€
-3K
|
€
2K
|
€
23K
|
€
6K
|
€
-2K
|
€
-24K
|
€
-27K
|
€
-14K
|
€
-40K
|
€
7K
|
€
8K
|
€
11K
|
€
24K
|
€
28K
|
€
28K
|
€
26K
|
€
13K
|
€
13K
|
€
5K
|
€
8K
|
|
|
€
-4K
|
€
-547
|
€
20K
|
€
6K
|
€
-2K
|
€
-26K
|
€
-33K
|
€
-6K
|
€
-48K
|
€
1K
|
€
2K
|
€
456
|
€
12K
|
€
19K
|
€
19K
|
€
20K
|
€
6K
|
€
5K
|
€
-4K
|
€
-3K
|
|
|
€
2K
|
€
12K
|
€
16K
|
€
12K
|
€
19K
|
€
4K
|
€
19K
|
€
33K
|
€
143K
|
€
0
|
€
1K
|
€
816
|
€
22K
|
€
3K
|
€
124K
|
€
0
|
€
8K
|
€
2K
|
€
2K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
15K
|
€
6K
|
€
3K
|
€
6K
|
€
875
|
€
742
|
€
3K
|
€
2K
|
€
85
|
€
31
|
€
2K
|
€
2K
|
€
26
|
-
|
€
989
|
-
|
-
|
-
|
-
|
|
|
€
36K
|
€
40K
|
€
61K
|
€
46K
|
€
49K
|
€
24K
|
€
16K
|
€
41K
|
€
-3K
|
€
32K
|
€
33K
|
€
32K
|
€
44K
|
€
49K
|
€
51K
|
€
45K
|
€
43K
|
€
41K
|
€
39K
|
€
40K
|
|
|
€
55K
|
€
35K
|
€
26K
|
€
-2K
|
€
6K
|
€
-4K
|
€
-2K
|
€
26K
|
€
45K
|
€
68K
|
€
49K
|
€
31K
|
€
23K
|
€
427
|
€
-26K
|
€
-24K
|
€
-36K
|
€
-40K
|
€
-49K
|
€
-57K
|
|
|
5,31
|
2,77
|
2,12
|
0,92
|
1,25
|
0,93
|
0,96
|
2,66
|
3,15
|
4,03
|
3,78
|
2,46
|
2,71
|
1,02
|
0,49
|
0,37
|
0,24
|
0,18
|
0,19
|
0,10
|
|
|
5,31
|
2,77
|
2,12
|
0,92
|
1,25
|
0,93
|
0,96
|
2,66
|
3,15
|
4,03
|
3,78
|
2,46
|
2,71
|
1,02
|
0,49
|
0,37
|
0,24
|
0,18
|
0,19
|
0,10
|
|
|
5,31
|
2,77
|
2,12
|
0,92
|
1,25
|
0,93
|
0,96
|
2,66
|
3,15
|
4,03
|
3,78
|
2,46
|
2,71
|
1,02
|
0,49
|
0,37
|
0,24
|
0,18
|
0,19
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
312K
|
€
333K
|
€
334K
|
€
369K
|
€
421K
|
€
470K
|
€
487K
|
€
527K
|
€
453K
|
€
460K
|
€
474K
|
€
489K
|
€
491K
|
€
517K
|
€
414K
|
€
435K
|
€
462K
|
€
499K
|
€
534K
|
|
|
€
13K
|
€
35K
|
€
55K
|
€
76K
|
€
116K
|
€
166K
|
€
189K
|
€
173K
|
€
196K
|
€
74K
|
€
83K
|
€
98K
|
€
114K
|
€
127K
|
€
173K
|
€
89K
|
€
131K
|
€
164K
|
€
205K
|
€
236K
|
|
|
€
13K
|
€
20K
|
€
23K
|
€
26K
|
€
25K
|
€
55K
|
€
57K
|
€
15K
|
€
21K
|
€
23K
|
€
18K
|
€
21K
|
€
14K
|
€
26K
|
€
52K
|
€
39K
|
€
48K
|
€
49K
|
€
60K
|
€
63K
|
|
|
|
€
15K
|
€
32K
|
€
49K
|
€
91K
|
€
111K
|
€
132K
|
€
158K
|
€
175K
|
€
52K
|
€
65K
|
€
77K
|
€
101K
|
€
101K
|
€
121K
|
€
50K
|
€
83K
|
€
115K
|
€
145K
|
€
173K
|
|
|
95,52%
|
88,89%
|
83,52%
|
77,34%
|
68,44%
|
60,58%
|
59,69%
|
64,40%
|
62,77%
|
83,58%
|
82,02%
|
79,26%
|
76,65%
|
74,07%
|
66,58%
|
78,54%
|
69,96%
|
64,55%
|
58,93%
|
55,77%
|
|
|
|
0,05
|
0,11
|
0,19
|
0,36
|
0,43
|
0,47
|
0,50
|
0,53
|
0,14
|
0,17
|
0,21
|
0,27
|
0,28
|
0,35
|
0,15
|
0,27
|
0,38
|
0,49
|
0,58
|
|
|
0,33
|
0,83
|
0,86
|
1,62
|
2,36
|
6,51
|
8,57
|
5,24
|
40,63
|
1,98
|
2,14
|
2,33
|
2,02
|
2,18
|
2,90
|
1,78
|
2,61
|
3,33
|
4,22
|
4,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,35%
|
14,26%
|
21,83%
|
17,76%
|
19,32%
|
9,34%
|
5,84%
|
13,09%
|
-0,90%
|
8,45%
|
8,66%
|
8,40%
|
11,80%
|
13,60%
|
14,86%
|
13,75%
|
14,20%
|
13,66%
|
13,23%
|
13,44%
|
|
|
-1,63%
|
-0,20%
|
7,10%
|
2,14%
|
-0,88%
|
-10,14%
|
-11,79%
|
-1,95%
|
-14,47%
|
0,38%
|
0,50%
|
0,12%
|
3,11%
|
5,27%
|
5,58%
|
6,30%
|
2,02%
|
1,56%
|
-1,44%
|
-1,06%
|
|
|
-1,55
|
-0,18
|
5,93
|
1,65
|
-0,60
|
-6,14
|
-7,04
|
-1,26
|
-9,08
|
0,31
|
0,41
|
0,10
|
2,38
|
3,90
|
3,72
|
4,95
|
1,41
|
1,01
|
-0,85
|
-0,59
|
|
|
-1,63
|
-0,20
|
7,10
|
2,14
|
-0,88
|
-10,14
|
-11,79
|
-1,95
|
-14,47
|
0,38
|
0,50
|
0,12
|
3,11
|
5,27
|
5,58
|
6,30
|
2,02
|
1,56
|
-1,44
|
-1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,68
|
45,03
|
34,22
|
31,98
|
35,51
|
24,34
|
20,37
|
45,33
|
57,66
|
30,97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,68
|
45,03
|
34,22
|
31,98
|
35,51
|
24,34
|
20,37
|
45,33
|
57,66
|
30,97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|