D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2004
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2003
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
60K
|
€
54K
|
€
44K
|
€
43K
|
€
21K
|
€
82K
|
€
69K
|
€
36K
|
€
17K
|
€
17K
|
€
17K
|
€
14K
|
€
1K
|
€
4K
|
€
-692
|
€
3K
|
€
9K
|
€
10K
|
€
-8K
|
€
-5K
|
€
827
|
€
5K
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
291
|
€
581
|
€
5K
|
€
25K
|
€
14K
|
€
17K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
103
|
€
15K
|
€
150K
|
€
-6K
|
€
-1K
|
€
-99K
|
€
-19K
|
€
-17K
|
€
-47K
|
€
-7K
|
|
|
€
125K
|
€
120K
|
€
115K
|
€
108K
|
€
108K
|
€
108K
|
€
103K
|
€
78K
|
€
64K
|
€
46K
|
€
42K
|
€
38K
|
€
33K
|
€
30K
|
€
303K
|
€
294K
|
€
144K
|
€
150K
|
€
151K
|
€
250K
|
€
270K
|
€
287K
|
€
334K
|
|
|
€
17K
|
€
18K
|
€
15K
|
€
7K
|
€
7K
|
€
13K
|
€
47K
|
€
22K
|
€
35K
|
€
15K
|
€
13K
|
€
13K
|
€
11K
|
€
2K
|
€
18K
|
€
16K
|
€
7K
|
€
13K
|
€
13K
|
€
12K
|
€
13K
|
€
14K
|
€
19K
|
|
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
220
|
€
29K
|
€
5K
|
€
8K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
270
|
€
2K
|
€
24K
|
|
|
€
10K
|
|
|
|
|
|
|
-
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
7K
|
€
9K
|
|
|
|
€
806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
€
10K
|
€
2K
|
€
2K
|
€
9K
|
€
39K
|
€
22K
|
€
36K
|
€
16K
|
€
15K
|
€
16K
|
€
14K
|
€
968
|
€
3K
|
€
-3K
|
€
989
|
€
8K
|
€
8K
|
€
-10K
|
€
-8K
|
€
-1K
|
€
2K
|
|
|
€
6K
|
€
7K
|
€
10K
|
€
2K
|
€
692
|
€
7K
|
€
37K
|
€
22K
|
€
27K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
968
|
€
3K
|
€
-3K
|
€
-5K
|
€
2K
|
€
-93K
|
€
-19K
|
€
-17K
|
€
-11K
|
€
-7K
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
291
|
€
581
|
€
5K
|
€
25K
|
€
14K
|
€
17K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
103
|
€
15K
|
€
150K
|
€
-6K
|
€
-1K
|
€
-99K
|
€
-19K
|
€
-17K
|
€
-47K
|
€
-7K
|
|
|
€
0
|
-
|
€
23K
|
|
|
-
|
|
|
-
|
-
|
-
|
€
1K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
100K
|
€
107K
|
€
59K
|
€
115K
|
€
70K
|
€
66K
|
€
137K
|
€
145K
|
€
55K
|
€
51K
|
€
37K
|
€
28K
|
€
29K
|
€
31K
|
€
52K
|
€
67
|
€
89
|
€
106
|
€
135
|
€
151
|
€
17
|
€
858
|
|
|
€
9K
|
€
10K
|
€
7K
|
€
291
|
€
2K
|
€
6K
|
€
28K
|
€
15K
|
€
27K
|
€
14K
|
€
14K
|
€
14K
|
€
12K
|
€
103
|
€
15K
|
€
150K
|
€
248
|
€
5K
|
€
1K
|
€
-10K
|
€
-8K
|
€
-38K
|
€
3K
|
|
|
€
111K
|
€
102K
|
€
92K
|
€
108K
|
€
108K
|
€
106K
|
€
100K
|
€
78K
|
€
63K
|
€
37K
|
€
23K
|
€
9K
|
€
-4K
|
€
30K
|
€
303K
|
€
294K
|
€
-30K
|
€
-30K
|
€
-35K
|
€
58K
|
€
68K
|
€
76K
|
€
114K
|
|
|
8
|
4,85
|
2,85
|
6,94
|
1,63
|
1,68
|
1,83
|
1,46
|
1,50
|
1,44
|
1,28
|
1,11
|
0,96
|
7,68
|
46,03
|
13,35
|
0,43
|
0,41
|
0,37
|
2,01
|
2,44
|
2,93
|
4,20
|
|
|
8
|
4,85
|
2,85
|
6,94
|
1,63
|
1,68
|
1,83
|
1,46
|
1,50
|
1,44
|
1,35
|
1,11
|
0,96
|
7,68
|
46,03
|
13,35
|
0,43
|
0,41
|
0,37
|
-3,49
|
-5,02
|
-9,09
|
-16,61
|
|
|
8
|
4,85
|
2,85
|
6,94
|
1,63
|
1,68
|
1,83
|
1,46
|
1,50
|
1,44
|
1,31
|
1,11
|
0,96
|
7,68
|
46,03
|
13,35
|
0,43
|
0,41
|
0,37
|
9,52
|
9,52
|
8,66
|
11,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
147K
|
€
165K
|
€
127K
|
€
279K
|
€
264K
|
€
224K
|
€
248K
|
€
191K
|
€
130K
|
€
123K
|
€
120K
|
€
131K
|
€
34K
|
€
310K
|
€
317K
|
€
196K
|
€
200K
|
€
207K
|
€
308K
|
€
317K
|
€
326K
|
€
369K
|
|
|
€
16K
|
€
27K
|
€
50K
|
€
18K
|
€
171K
|
€
156K
|
€
121K
|
€
171K
|
€
127K
|
€
84K
|
€
81K
|
€
82K
|
€
99K
|
€
4K
|
€
7K
|
€
24K
|
€
53K
|
€
51K
|
€
56K
|
€
57K
|
€
47K
|
€
39K
|
€
36K
|
|
|
€
16K
|
€
27K
|
€
50K
|
€
18K
|
€
171K
|
€
156K
|
€
121K
|
€
171K
|
€
127K
|
€
84K
|
€
79K
|
€
82K
|
€
99K
|
€
4K
|
€
7K
|
€
24K
|
€
53K
|
€
51K
|
€
56K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,70%
|
81,92%
|
69,72%
|
85,59%
|
38,72%
|
40,81%
|
45,97%
|
31,33%
|
33,35%
|
35,56%
|
34,01%
|
31,39%
|
24,93%
|
86,98%
|
97,83%
|
92,51%
|
73,22%
|
74,70%
|
73,10%
|
81,36%
|
85,09%
|
87,93%
|
90,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,48
|
2,19
|
5,01
|
10,46
|
80,75
|
18,13
|
3,07
|
7,82
|
3,52
|
5,26
|
5,24
|
5,05
|
7,28
|
4,58
|
2,09
|
|
53,11
|
6,31
|
7,17
|
|
|
|
14,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,19%
|
8,46%
|
5,83%
|
0,27%
|
1,86%
|
5,70%
|
27,12%
|
18,64%
|
42,16%
|
30,14%
|
32,77%
|
38,00%
|
37,85%
|
0,35%
|
4,89%
|
51,07%
|
0,17%
|
3,26%
|
0,93%
|
-4,05%
|
-2,88%
|
-13,18%
|
0,77%
|
|
|
3,46%
|
4,60%
|
5,49%
|
0,27%
|
0,54%
|
4,38%
|
24,36%
|
18,28%
|
27,26%
|
9,65%
|
10,09%
|
12,78%
|
9,78%
|
0,35%
|
4,89%
|
51,07%
|
-4,19%
|
-0,93%
|
-65,79%
|
-7,72%
|
-6,29%
|
-16,38%
|
-1,98%
|
|
|
3,07
|
3,77
|
3,83
|
0,23
|
0,21
|
1,79
|
11,20
|
5,73
|
9,09
|
3,43
|
3,43
|
4,01
|
2,44
|
0,30
|
4,78
|
47,24
|
-3,07
|
-0,70
|
-48,10
|
-6,28
|
-5,35
|
-14,40
|
-1,79
|
|
|
3,46
|
4,60
|
5,49
|
0,27
|
0,54
|
4,38
|
24,36
|
18,28
|
27,26
|
9,65
|
10,09
|
12,78
|
9,78
|
0,35
|
4,89
|
51,07
|
-4,19
|
-0,93
|
-65,79
|
-7,72
|
-6,29
|
-16,38
|
-1,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1
|
|
1
|
1
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
6K
|
|
€
4K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|