DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65K
|
€
-43K
|
€
-31K
|
€
-8K
|
€
-8K
|
€
432K
|
€
89K
|
€
13K
|
€
63K
|
€
-10K
|
€
158K
|
€
106K
|
€
-24K
|
€
-4K
|
€
-8K
|
|
|
€
36K
|
€
-8K
|
€
14.76M
|
€
-330K
|
€
-609K
|
€
-2.94M
|
€
-340K
|
€
-304K
|
€
47K
|
€
202K
|
€
-334K
|
€
-11K
|
€
-214K
|
€
-40K
|
€
-13K
|
|
|
€
17.58M
|
€
17.54M
|
€
17.55M
|
€
2.79M
|
€
3.12M
|
€
3.73M
|
€
6.67M
|
€
22.01M
|
€
22.31M
|
€
22.26M
|
€
22.06M
|
€
22.40M
|
€
22.41M
|
€
22.62M
|
€
22.66M
|
|
|
€
658K
|
€
718K
|
€
829K
|
€
98K
|
€
110K
|
€
435K
|
€
297K
|
€
951K
|
€
1.01M
|
€
952K
|
€
1.08M
|
€
1.05M
|
€
958K
|
€
967K
|
€
969K
|
|
|
€
1K
|
€
1K
|
€
154K
|
€
4K
|
€
6K
|
€
3K
|
€
22K
|
€
641
|
€
69K
|
€
52K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66K
|
€
-45K
|
€
-32K
|
€
-10K
|
€
-9K
|
€
431K
|
€
87K
|
€
12K
|
€
62K
|
€
-11K
|
€
157K
|
€
104K
|
€
-25K
|
€
-5K
|
€
-9K
|
|
|
€
-66K
|
€
-45K
|
€
-32K
|
€
-10K
|
€
-9K
|
€
431K
|
€
87K
|
€
12K
|
€
62K
|
€
-12K
|
€
155K
|
€
103K
|
€
-26K
|
€
-6K
|
€
-9K
|
|
|
€
36K
|
€
-8K
|
€
14.76M
|
€
-330K
|
€
-609K
|
€
-2.94M
|
€
-340K
|
€
-304K
|
€
47K
|
€
202K
|
€
-334K
|
€
-11K
|
€
-214K
|
€
-40K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
32K
|
€
23K
|
€
3K
|
€
6K
|
€
4K
|
€
13K
|
€
10K
|
€
2K
|
€
4K
|
€
5K
|
|
|
€
36K
|
€
-8K
|
€
14.76M
|
€
-330K
|
€
-609K
|
€
-2.94M
|
€
-340K
|
€
-304K
|
€
47K
|
€
203K
|
€
-333K
|
€
-10K
|
€
-213K
|
€
-38K
|
€
-13K
|
|
|
€
-32.49M
|
€
-22.58M
|
€
-1.55M
|
€
-555K
|
€
-24.11M
|
€
-23.50M
|
€
-25.06M
|
€
-9.72M
|
€
-14.28M
|
€
-13.54M
|
€
-10.38M
|
€
-11.82M
|
€
-4.55M
|
€
-1.64M
|
€
-141K
|
|
|
0.05
|
0.02
|
0.86
|
0.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.16
|
0.00
|
0.04
|
0.00
|
0.00
|
0.01
|
0.04
|
|
|
0.05
|
0.02
|
0.86
|
0.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.16
|
0.00
|
0.04
|
0.00
|
0.00
|
0.00
|
0.04
|
|
|
0.96
|
0.93
|
0.86
|
0.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.16
|
0.00
|
0.04
|
0.00
|
0.00
|
0.01
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51.90M
|
€
40.63M
|
€
28.26M
|
€
31.12M
|
€
27.23M
|
€
27.26M
|
€
37.78M
|
€
37.76M
|
€
39.35M
|
€
38.98M
|
€
39.38M
|
€
42.42M
|
€
28.48M
|
€
24.28M
|
€
22.81M
|
|
|
€
34.32M
|
€
23.09M
|
€
10.71M
|
€
28.34M
|
€
24.12M
|
€
23.54M
|
€
31.11M
|
€
15.75M
|
€
17.04M
|
€
16.71M
|
€
17.31M
|
€
20.02M
|
€
6.08M
|
€
1.66M
|
€
146K
|
|
|
€
34.32M
|
€
23.09M
|
€
10.71M
|
€
3.92M
|
€
24.12M
|
€
23.54M
|
€
25.08M
|
€
9.72M
|
€
17.04M
|
€
13.57M
|
€
10.78M
|
€
11.86M
|
€
4.55M
|
€
1.66M
|
€
146K
|
|
|
|
|
-
|
€
24.42M
|
|
|
€
6.03M
|
€
6.03M
|
|
€
3.13M
|
€
6.52M
|
€
8.15M
|
€
1.53M
|
|
|
|
|
33.87%
|
43.17%
|
62.09%
|
8.95%
|
11.44%
|
13.67%
|
17.65%
|
58.29%
|
56.69%
|
57.12%
|
56.03%
|
52.8%
|
78.67%
|
93.16%
|
99.36%
|
|
|
|
|
0.00
|
8.76
|
|
|
0.90
|
0.27
|
|
0.14
|
0.30
|
0.36
|
0.07
|
|
|
|
|
|
|
|
|
|
54.60
|
356.01
|
1,316.22
|
273.73
|
|
110.31
|
191.81
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2%
|
-0.05%
|
84.12%
|
-11.85%
|
-19.55%
|
-78.96%
|
-5.09%
|
-1.38%
|
0.21%
|
0.91%
|
-1.51%
|
-0.04%
|
-0.95%
|
-0.17%
|
-0.06%
|
|
|
0.2%
|
-0.05%
|
84.12%
|
-11.85%
|
-19.55%
|
-78.96%
|
-5.09%
|
-1.38%
|
0.21%
|
0.91%
|
-1.51%
|
-0.05%
|
-0.96%
|
-0.18%
|
-0.06%
|
|
|
0.07
|
-0.02
|
52.23
|
-1.06
|
-2.24
|
-10.79
|
-0.90
|
-0.80
|
0.12
|
0.52
|
-0.85
|
-0.03
|
-0.75
|
-0.16
|
-0.06
|
|
|
0.20
|
-0.05
|
84.12
|
-11.85
|
-19.55
|
-78.96
|
-5.09
|
-1.38
|
0.21
|
0.91
|
-1.51
|
-0.05
|
-0.96
|
-0.18
|
-0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|