DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
119K
|
€
-31K
|
€
56K
|
€
96K
|
€
84K
|
€
88K
|
€
77K
|
€
133K
|
€
-3K
|
€
9K
|
|
|
€
-15K
|
€
66K
|
€
-77K
|
€
32K
|
€
33K
|
€
46K
|
€
55K
|
€
8K
|
€
60K
|
€
-11K
|
€
5K
|
|
|
€
221K
|
€
236K
|
€
170K
|
€
248K
|
€
215K
|
€
182K
|
€
136K
|
€
82K
|
€
74K
|
€
13K
|
€
12K
|
|
|
0,80
|
0,80
|
1,60
|
|
|
|
|
1,10
|
1,10
|
|
|
|
|
€
18K
|
€
52K
|
€
8K
|
€
63K
|
€
82K
|
€
82K
|
€
83K
|
€
17K
|
€
80K
|
€
466
|
€
8K
|
|
|
€
6K
|
€
9K
|
€
12K
|
€
24K
|
€
24K
|
€
13K
|
€
22K
|
€
25K
|
€
25K
|
€
472
|
€
3K
|
|
|
€
9K
|
€
7K
|
€
11K
|
€
3K
|
€
3K
|
€
1K
|
€
10K
|
€
2K
|
€
2K
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
37K
|
€
-58K
|
€
52K
|
€
69K
|
€
68K
|
€
71K
|
€
19K
|
€
90K
|
€
-5K
|
€
7K
|
|
|
€
-14K
|
€
17K
|
€
-78K
|
€
45K
|
€
61K
|
€
65K
|
€
69K
|
€
13K
|
€
84K
|
€
-10K
|
€
7K
|
|
|
€
-15K
|
€
66K
|
€
-77K
|
€
32K
|
€
33K
|
€
46K
|
€
55K
|
€
8K
|
€
60K
|
€
-11K
|
€
5K
|
|
|
€
17K
|
€
0
|
€
0
|
€
81K
|
€
21K
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
133K
|
€
92K
|
€
152K
|
€
203K
|
€
80K
|
€
98K
|
€
31K
|
€
13K
|
€
10K
|
€
4K
|
|
|
€
7K
|
€
86K
|
€
-57K
|
€
40K
|
€
40K
|
€
49K
|
€
57K
|
€
14K
|
€
66K
|
€
-5K
|
€
5K
|
|
|
€
171K
|
€
181K
|
€
95K
|
€
152K
|
€
193K
|
€
173K
|
€
132K
|
€
81K
|
€
68K
|
€
2K
|
€
12K
|
|
|
2,39
|
5,66
|
2,45
|
3,61
|
5,27
|
11,49
|
2,22
|
1,33
|
1,40
|
1,05
|
1,91
|
|
|
2,39
|
5,66
|
2,45
|
3,61
|
5,27
|
11,49
|
4,14
|
1,71
|
1,40
|
1,05
|
1,91
|
|
|
2,39
|
5,66
|
2,45
|
3,61
|
5,27
|
11,49
|
2,89
|
1,50
|
1,40
|
1,05
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344K
|
€
275K
|
€
235K
|
€
306K
|
€
261K
|
€
199K
|
€
245K
|
€
324K
|
€
242K
|
€
51K
|
€
24K
|
|
|
€
123K
|
€
39K
|
€
65K
|
€
58K
|
€
45K
|
€
17K
|
€
108K
|
€
242K
|
€
169K
|
€
37K
|
€
13K
|
|
|
€
123K
|
€
39K
|
€
65K
|
€
58K
|
€
45K
|
€
17K
|
€
83K
|
€
215K
|
€
169K
|
€
37K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
64,34%
|
85,87%
|
72,24%
|
80,98%
|
82,68%
|
91,70%
|
55,78%
|
25,27%
|
30,32%
|
26,15%
|
47,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
17,16
|
1,04
|
|
1,11
|
0,66
|
0,24
|
1,52
|
12,83
|
1,88
|
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,00%
|
36,38%
|
-33,41%
|
16,02%
|
18,77%
|
26,91%
|
41,69%
|
17,66%
|
89,66%
|
-38,98%
|
46,46%
|
|
|
-6,68%
|
27,90%
|
-45,53%
|
12,96%
|
15,36%
|
25,21%
|
40,01%
|
10,13%
|
82,03%
|
-81,46%
|
46,46%
|
|
|
-4,30
|
23,95
|
-32,89
|
10,49
|
12,70
|
23,11
|
22,32
|
2,56
|
24,88
|
-21,30
|
22,11
|
|
|
-6,68
|
27,90
|
-45,53
|
12,96
|
15,36
|
25,21
|
40,01
|
10,13
|
82,03
|
-81,46
|
46,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
1,60
|
|
|
|
|
1,10
|
1,10
|
|
|
|
|
€
11K
|
€
9K
|
€
7K
|
|
|
|
|
€
2K
|
€
2K
|
|
|