DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
-107K
|
€
6K
|
€
323K
|
€
-64K
|
€
-33K
|
€
4K
|
€
-31K
|
€
-53K
|
€
279K
|
€
-7K
|
€
-25K
|
€
-46K
|
€
-28K
|
€
-95K
|
€
39K
|
€
67K
|
€
38K
|
€
75K
|
€
76K
|
|
|
€
49K
|
€
-167K
|
€
-3K
|
€
325K
|
€
-86K
|
€
-51K
|
€
-17K
|
€
-42K
|
€
-72K
|
€
222K
|
€
-18K
|
€
-28K
|
€
-50K
|
€
-33K
|
€
-137K
|
€
-27K
|
€
-2K
|
€
-72K
|
€
8K
|
€
37K
|
|
|
€
-53K
|
€
-102K
|
€
71K
|
€
252K
|
€
33K
|
€
119K
|
€
170K
|
€
187K
|
€
228K
|
€
300K
|
€
78K
|
€
97K
|
€
47K
|
€
96K
|
€
129K
|
€
266K
|
€
293K
|
€
295K
|
€
367K
|
€
358K
|
|
|
€
66K
|
-
|
€
7K
|
€
357K
|
€
1K
|
€
4K
|
€
9K
|
€
7K
|
€
11K
|
€
241K
|
€
3K
|
€
5K
|
€
2K
|
€
5K
|
€
6K
|
€
32K
|
€
52K
|
€
31K
|
€
60K
|
€
89K
|
|
|
€
8
|
-
|
€
767
|
-
|
€
2K
|
|
|
€
19K
|
€
13K
|
€
22K
|
€
5K
|
-
|
€
9K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
€
105K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
32.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
-107K
|
€
6K
|
€
323K
|
€
-66K
|
€
-34K
|
€
3K
|
€
-33K
|
€
-54K
|
€
278K
|
€
-8K
|
€
-26K
|
€
-46K
|
€
-29K
|
€
-103K
|
€
32K
|
€
59K
|
€
30K
|
€
67K
|
€
73K
|
|
|
€
94K
|
€
-107K
|
€
6K
|
€
323K
|
€
-66K
|
€
-34K
|
€
3K
|
€
-33K
|
€
-54K
|
€
278K
|
€
-8K
|
€
-26K
|
€
-46K
|
€
-29K
|
€
-103K
|
€
32K
|
€
59K
|
€
30K
|
€
67K
|
€
73K
|
|
|
€
49K
|
€
-167K
|
€
-3K
|
€
325K
|
€
-86K
|
€
-51K
|
€
-17K
|
€
-42K
|
€
-72K
|
€
222K
|
€
-18K
|
€
-28K
|
€
-50K
|
€
-33K
|
€
-137K
|
€
-27K
|
€
-2K
|
€
-72K
|
€
8K
|
€
37K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
33K
|
€
6K
|
€
540K
|
€
2K
|
€
61K
|
€
184K
|
€
38K
|
€
66K
|
€
111K
|
€
4K
|
€
127
|
€
350
|
€
35K
|
€
18K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
|
|
€
49K
|
€
-167K
|
€
-3K
|
€
325K
|
€
-86K
|
€
-51K
|
€
-17K
|
€
-42K
|
€
-72K
|
€
222K
|
€
-18K
|
€
-28K
|
€
-50K
|
€
-33K
|
€
-137K
|
€
-27K
|
€
-2K
|
€
-72K
|
€
8K
|
€
37K
|
|
|
€
-53K
|
€
-102K
|
€
71K
|
€
252K
|
€
33K
|
€
119K
|
€
170K
|
€
187K
|
€
228K
|
€
300K
|
€
78K
|
€
97K
|
€
47K
|
€
96K
|
€
129K
|
€
266K
|
€
293K
|
€
295K
|
€
367K
|
€
358K
|
|
|
0.08
|
0.90
|
1.10
|
2.90
|
1.06
|
1.21
|
1.46
|
1.26
|
13.49
|
1.33
|
1.10
|
3.30
|
1.92
|
2.27
|
2.72
|
1.14
|
1.15
|
1.16
|
1.22
|
2.10
|
|
|
0.09
|
0.01
|
0.05
|
0.07
|
0.97
|
0.03
|
0.37
|
0.26
|
2.32
|
0.12
|
0.23
|
1.12
|
2.18
|
1.44
|
1.89
|
0.17
|
0.17
|
0.15
|
0.09
|
0.11
|
|
|
0.09
|
0.90
|
1.10
|
2.90
|
1.06
|
1.24
|
1.49
|
1.26
|
13.84
|
1.34
|
1.11
|
3.30
|
2.05
|
2.31
|
2.76
|
1.15
|
1.16
|
1.16
|
1.22
|
2.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
889K
|
€
761K
|
€
385K
|
€
606K
|
€
693K
|
€
540K
|
€
913K
|
€
247K
|
€
1.21M
|
€
856K
|
€
139K
|
€
98K
|
€
172K
|
€
205K
|
€
2.16M
|
€
2.19M
|
€
2.16M
|
€
2.07M
|
€
686K
|
|
|
€
58K
|
€
991K
|
€
690K
|
€
133K
|
€
574K
|
€
574K
|
€
370K
|
€
726K
|
€
18K
|
€
907K
|
€
778K
|
€
42K
|
€
51K
|
€
76K
|
€
75K
|
€
1.89M
|
€
1.90M
|
€
1.87M
|
€
1.70M
|
€
327K
|
|
|
€
55K
|
€
991K
|
€
690K
|
€
133K
|
€
573K
|
€
560K
|
€
362K
|
€
724K
|
€
18K
|
€
900K
|
€
773K
|
€
42K
|
€
48K
|
€
75K
|
€
74K
|
€
1.87M
|
€
1.89M
|
€
1.86M
|
€
1.70M
|
€
323K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-1080%
|
-11.46%
|
9.29%
|
65.47%
|
5.39%
|
17.18%
|
31.43%
|
20.45%
|
92.59%
|
24.86%
|
9.16%
|
69.67%
|
48.03%
|
55.97%
|
63.26%
|
12.36%
|
13.38%
|
13.63%
|
17.74%
|
52.28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.62
|
|
111.98
|
0.41
|
|
|
134.26
|
|
|
3.26
|
|
|
|
|
|
59.89
|
32.22
|
63.34
|
25.50
|
4.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-92.77%
|
163.75%
|
-3.8%
|
128.79%
|
-264.35%
|
-42.55%
|
-10.05%
|
-22.3%
|
-31.44%
|
73.89%
|
-23.28%
|
-29.23%
|
-105.7%
|
-34.29%
|
-105.84%
|
-9.97%
|
-0.74%
|
-24.33%
|
2.28%
|
10.33%
|
|
|
-92.77%
|
163.75%
|
-3.8%
|
128.79%
|
-264.35%
|
-42.55%
|
-10.05%
|
-22.3%
|
-31.44%
|
73.89%
|
-23.28%
|
-29.23%
|
-105.7%
|
-34.29%
|
-105.84%
|
-9.97%
|
-0.74%
|
-24.33%
|
2.28%
|
10.33%
|
|
|
1,001.91
|
-18.76
|
-0.35
|
84.32
|
-14.24
|
-7.31
|
-3.16
|
-4.56
|
-29.11
|
18.37
|
-2.13
|
-20.36
|
-50.77
|
-19.20
|
-66.96
|
-1.23
|
-0.10
|
-3.32
|
0.40
|
5.40
|
|
|
-92.77
|
163.75
|
-3.80
|
128.79
|
-264.35
|
-42.55
|
-10.05
|
-22.30
|
-31.44
|
73.89
|
-23.28
|
-29.23
|
-105.70
|
-34.29
|
-105.84
|
-9.97
|
-0.74
|
-24.33
|
2.28
|
10.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|