DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,07M
|
€
958K
|
€
958K
|
€
1,05M
|
€
816K
|
€
1,10M
|
€
1,03M
|
€
898K
|
€
775K
|
€
884K
|
€
737K
|
€
826K
|
€
1,04M
|
€
1,15M
|
€
909K
|
€
1,25M
|
€
1,06M
|
€
1,24M
|
€
1,00M
|
|
|
€
581K
|
€
405K
|
€
310K
|
€
335K
|
€
275K
|
€
246K
|
€
463K
|
€
373K
|
€
357K
|
€
241K
|
€
330K
|
€
249K
|
€
328K
|
€
547K
|
€
492K
|
€
289K
|
€
432K
|
€
295K
|
€
429K
|
€
281K
|
|
|
€
4,32M
|
€
4,39M
|
€
4,31M
|
€
4,09M
|
€
4,09M
|
€
4,11M
|
€
4,01M
|
€
3,70M
|
€
3,48M
|
€
3,27M
|
€
3,13M
|
€
2,90M
|
€
2,75M
|
€
2,52M
|
€
2,25M
|
€
2,04M
|
€
1,87M
|
€
1,69M
|
€
1,48M
|
€
1,25M
|
|
|
5
|
7,90
|
8,10
|
7
|
9,70
|
9,30
|
9,90
|
10,90
|
10,70
|
10,80
|
11,70
|
11,40
|
12,30
|
13,60
|
13,50
|
13
|
13,50
|
15,50
|
18,10
|
15,40
|
|
|
€
1,08M
|
€
828K
|
€
705K
|
€
692K
|
€
782K
|
€
548K
|
€
769K
|
€
719K
|
€
687K
|
€
570K
|
€
607K
|
€
473K
|
€
544K
|
€
802K
|
€
711K
|
€
450K
|
€
759K
|
€
524K
|
€
707K
|
€
554K
|
|
|
€
72K
|
€
610
|
€
18K
|
|
€
15K
|
€
1K
|
€
72K
|
€
51K
|
€
113K
|
€
50K
|
€
45K
|
€
9K
|
€
6K
|
€
15K
|
€
30K
|
€
26K
|
€
86K
|
€
3K
|
€
63K
|
€
4K
|
|
|
€
41K
|
€
30K
|
€
41K
|
€
32K
|
€
44K
|
€
39K
|
€
43K
|
€
40K
|
€
32K
|
€
33K
|
€
34K
|
€
41K
|
€
34K
|
€
26K
|
€
39K
|
€
45K
|
€
55K
|
€
54K
|
€
57K
|
€
44K
|
|
|
€
648K
|
€
324K
|
€
99K
|
€
330K
|
€
295K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
275K
|
€
275K
|
€
125K
|
€
250K
|
€
80K
|
€
200K
|
€
150K
|
|
|
111,59%
|
79,93%
|
31,95%
|
98,45%
|
107,27%
|
60,86%
|
32,37%
|
40,23%
|
41,98%
|
41,44%
|
30,34%
|
40,21%
|
30,48%
|
50,30%
|
55,85%
|
43,20%
|
57,82%
|
27,16%
|
46,61%
|
53,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
873K
|
€
630K
|
€
508K
|
€
505K
|
€
598K
|
€
357K
|
€
588K
|
€
553K
|
€
531K
|
€
421K
|
€
466K
|
€
340K
|
€
421K
|
€
627K
|
€
555K
|
€
347K
|
€
619K
|
€
408K
|
€
590K
|
€
458K
|
|
|
€
756K
|
€
505K
|
€
424K
|
€
397K
|
€
351K
|
€
322K
|
€
536K
|
€
463K
|
€
456K
|
€
312K
|
€
366K
|
€
266K
|
€
360K
|
€
550K
|
€
515K
|
€
307K
|
€
490K
|
€
300K
|
€
480K
|
€
309K
|
|
|
€
581K
|
€
436K
|
€
381K
|
€
397K
|
€
275K
|
€
245K
|
€
391K
|
€
305K
|
€
352K
|
€
206K
|
€
325K
|
€
242K
|
€
253K
|
€
471K
|
€
492K
|
€
289K
|
€
432K
|
€
295K
|
€
429K
|
€
262K
|
|
|
€
148K
|
€
57K
|
€
36K
|
€
234K
|
€
1,87M
|
€
9K
|
€
19K
|
€
51K
|
€
21K
|
€
134K
|
€
75K
|
€
111K
|
€
22K
|
€
168K
|
€
8K
|
€
-3K
|
€
44K
|
€
103K
|
€
57K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,70M
|
€
1,68M
|
€
2,28M
|
€
1,19M
|
€
1,40M
|
€
2,04M
|
€
3,52M
|
€
3,43M
|
€
3,24M
|
€
1,82M
|
€
1,55M
|
€
1,69M
|
€
1,55M
|
€
1,90M
|
€
1,92M
|
€
1,42M
|
€
1,12M
|
€
590K
|
€
836K
|
€
1,40M
|
|
|
€
697K
|
€
530K
|
€
394K
|
€
444K
|
€
522K
|
€
281K
|
€
523K
|
€
457K
|
€
404K
|
€
296K
|
€
426K
|
€
275K
|
€
346K
|
€
522K
|
€
528K
|
€
316K
|
€
660K
|
€
450K
|
€
524K
|
€
445K
|
|
|
€
2,70M
|
€
2,80M
|
€
2,68M
|
€
2,41M
|
€
2,55M
|
€
4,20M
|
€
4,08M
|
€
3,74M
|
€
3,49M
|
€
3,23M
|
€
3,16M
|
€
2,92M
|
€
2,85M
|
€
2,63M
|
€
2,58M
|
€
2,33M
|
€
2,13M
|
€
1,82M
|
€
1,56M
|
€
1,29M
|
|
|
5,07
|
5,63
|
2,92
|
4,82
|
6,74
|
10,73
|
8,68
|
6,43
|
6,42
|
5,13
|
5,43
|
5,30
|
6,74
|
3,36
|
3,19
|
3,26
|
2,92
|
2,46
|
2,42
|
2,44
|
|
|
3,40
|
3,60
|
1,93
|
2,62
|
5,08
|
10,01
|
7,91
|
6,23
|
6,12
|
4,61
|
4,72
|
4,73
|
6,15
|
3,06
|
2,93
|
3,03
|
2,57
|
2,13
|
2,27
|
2,15
|
|
|
5,11
|
5,68
|
2,93
|
4,86
|
6,83
|
10,86
|
8,77
|
6,48
|
6,46
|
5,15
|
5,46
|
5,34
|
6,74
|
3,36
|
3,20
|
3,27
|
2,93
|
2,47
|
2,42
|
2,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,12M
|
€
5,13M
|
€
5,84M
|
€
4,87M
|
€
4,67M
|
€
4,68M
|
€
4,68M
|
€
4,52M
|
€
4,26M
|
€
4,22M
|
€
4,06M
|
€
3,80M
|
€
3,52M
|
€
3,95M
|
€
3,85M
|
€
3,50M
|
€
3,43M
|
€
3,30M
|
€
2,89M
|
€
2,48M
|
|
|
€
664K
|
€
606K
|
€
1,39M
|
€
630K
|
€
444K
|
€
431K
|
€
531K
|
€
688K
|
€
643K
|
€
783K
|
€
713K
|
€
678K
|
€
497K
|
€
1,12M
|
€
1,17M
|
€
1,03M
|
€
1,11M
|
€
1,25M
|
€
1,09M
|
€
897K
|
|
|
€
659K
|
€
600K
|
€
1,39M
|
€
625K
|
€
439K
|
€
426K
|
€
526K
|
€
683K
|
€
639K
|
€
779K
|
€
709K
|
€
674K
|
€
497K
|
€
1,12M
|
€
1,17M
|
€
1,03M
|
€
1,10M
|
€
1,24M
|
€
1,09M
|
€
897K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,29%
|
85,46%
|
73,71%
|
84,15%
|
87,49%
|
87,79%
|
85,66%
|
81,82%
|
81,64%
|
77,47%
|
76,99%
|
76,25%
|
78,15%
|
63,80%
|
58,42%
|
58,15%
|
54,59%
|
51,13%
|
51,08%
|
50,32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,76
|
0,96
|
2,75
|
1,25
|
0,74
|
1,21
|
0,90
|
1,25
|
1,21
|
1,86
|
1,53
|
1,99
|
1,18
|
1,78
|
2,11
|
2,98
|
1,79
|
3,06
|
1,85
|
1,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,15%
|
12,08%
|
9,15%
|
10,83%
|
12,75%
|
6,85%
|
13,03%
|
12,35%
|
11,61%
|
9,06%
|
13,62%
|
9,50%
|
12,57%
|
20,67%
|
23,45%
|
15,51%
|
35,26%
|
26,66%
|
35,54%
|
35,71%
|
|
|
13,44%
|
9,24%
|
7,20%
|
8,19%
|
6,73%
|
6,00%
|
11,55%
|
10,08%
|
10,28%
|
7,38%
|
10,54%
|
8,58%
|
11,93%
|
21,67%
|
21,87%
|
14,22%
|
23,11%
|
17,43%
|
29,08%
|
22,53%
|
|
|
11,33
|
7,90
|
5,30
|
6,89
|
5,88
|
5,27
|
9,89
|
8,25
|
8,39
|
5,72
|
8,11
|
6,54
|
9,32
|
13,82
|
12,77
|
8,27
|
12,62
|
8,91
|
14,85
|
11,34
|
|
|
13,44
|
9,24
|
7,20
|
8,19
|
6,73
|
6,00
|
11,55
|
10,08
|
10,28
|
7,38
|
10,54
|
8,58
|
11,93
|
21,67
|
21,87
|
14,22
|
23,11
|
17,43
|
29,08
|
22,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
7,90
|
8,10
|
7
|
9,70
|
9,30
|
9,90
|
10,90
|
10,70
|
10,80
|
11,70
|
11,40
|
12,30
|
13,60
|
13,50
|
13
|
13,50
|
15,50
|
18,10
|
15,40
|
|
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|