DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
9K
|
€
708K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
|
|
€
-31K
|
€
6K
|
€
528K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-11K
|
|
|
€
569K
|
€
600K
|
€
594K
|
€
66K
|
€
74K
|
€
78K
|
€
82K
|
€
85K
|
€
89K
|
|
|
€
95K
|
€
27K
|
€
674K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
72K
|
€
181K
|
€
333K
|
€
251K
|
€
12K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
8K
|
€
707K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
€
93K
|
€
8K
|
€
707K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
|
|
€
-31K
|
€
6K
|
€
525K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
159K
|
€
454K
|
€
529K
|
€
5K
|
€
5K
|
€
9K
|
€
126K
|
€
72K
|
|
|
€
-31K
|
€
6K
|
€
528K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-10K
|
|
|
€
569K
|
€
600K
|
€
2.20M
|
€
66K
|
€
1.15M
|
€
634K
|
€
638K
|
€
641K
|
€
345K
|
|
|
1.46
|
1.22
|
2.07
|
1.01
|
1.42
|
1.25
|
6.71
|
9.57
|
18.94
|
|
|
0.14
|
0.06
|
0.52
|
0.25
|
0.01
|
0.01
|
0.30
|
3.69
|
17.98
|
|
|
1.48
|
1.23
|
2.08
|
1.04
|
1.43
|
1.27
|
8.40
|
12.88
|
31.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.82M
|
€
3.34M
|
€
4.26M
|
€
5.02M
|
€
3.90M
|
€
3.13M
|
€
750K
|
€
716K
|
€
365K
|
|
|
€
1.25M
|
€
2.74M
|
€
3.67M
|
€
4.95M
|
€
3.83M
|
€
3.05M
|
€
668K
|
€
631K
|
€
275K
|
|
|
€
1.23M
|
€
2.72M
|
€
2.05M
|
€
4.84M
|
€
2.73M
|
€
2.46M
|
€
89K
|
€
56K
|
€
12K
|
|
|
|
|
€
1.61M
|
|
€
1.08M
|
€
556K
|
€
556K
|
€
556K
|
€
256K
|
|
|
31.29%
|
17.97%
|
13.95%
|
1.31%
|
1.9%
|
2.48%
|
10.94%
|
11.93%
|
24.54%
|
|
|
|
|
2.72
|
|
14.48
|
7.16
|
6.78
|
6.50
|
2.86
|
|
|
13.40
|
330.27
|
5.18
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.46%
|
0.97%
|
88.95%
|
-13.03%
|
-4.56%
|
-5.26%
|
-3.85%
|
-4.33%
|
-11.07%
|
|
|
-5.46%
|
0.97%
|
88.95%
|
-13.03%
|
-4.58%
|
-5.65%
|
-4.23%
|
-4.69%
|
-11.75%
|
|
|
-1.71
|
0.18
|
12.40
|
-0.17
|
-0.09
|
-0.14
|
-0.46
|
-0.56
|
-2.88
|
|
|
-5.46
|
0.97
|
88.95
|
-13.03
|
-4.58
|
-5.65
|
-4.23
|
-4.69
|
-11.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|