DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
505K
|
€
636K
|
€
902K
|
€
1.04M
|
€
400K
|
€
-41K
|
€
176K
|
€
42K
|
€
20K
|
€
-36K
|
€
-9K
|
€
39K
|
€
12K
|
€
80K
|
€
331K
|
€
-6K
|
€
127K
|
€
113K
|
|
|
€
190K
|
€
432K
|
€
251K
|
€
650K
|
€
761K
|
€
70K
|
€
-225K
|
€
89K
|
€
-30K
|
€
-14K
|
€
-48K
|
€
-20K
|
€
50K
|
€
9K
|
€
70K
|
€
309K
|
€
-39K
|
€
84K
|
€
68K
|
|
|
€
1.77M
|
€
1.58M
|
€
1.15M
|
€
901K
|
€
252K
|
€
-510K
|
€
-579K
|
€
-354K
|
€
-443K
|
€
-413K
|
€
-400K
|
€
-352K
|
€
-332K
|
€
-382K
|
€
-391K
|
€
-461K
|
€
-770K
|
€
-731K
|
€
-815K
|
|
|
€
316K
|
€
537K
|
€
430K
|
€
755K
|
€
839K
|
€
279K
|
-
|
€
122K
|
€
26K
|
€
13K
|
-
|
-
|
€
27K
|
€
13K
|
€
83K
|
€
339K
|
€
4K
|
€
149K
|
€
105K
|
|
|
|
€
160K
|
€
243K
|
€
302K
|
€
117K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
548K
|
€
477K
|
€
900K
|
€
1.04M
|
€
395K
|
€
-72K
|
€
173K
|
€
37K
|
€
18K
|
€
-37K
|
€
-7K
|
€
38K
|
€
11K
|
€
79K
|
€
330K
|
€
-7K
|
€
125K
|
€
103K
|
|
|
€
241K
|
€
548K
|
€
477K
|
€
900K
|
€
1.07M
|
€
370K
|
€
-72K
|
€
173K
|
€
37K
|
€
18K
|
€
-37K
|
€
-33K
|
€
38K
|
€
11K
|
€
79K
|
€
330K
|
€
-7K
|
€
125K
|
€
103K
|
|
|
€
190K
|
€
432K
|
€
251K
|
€
650K
|
€
761K
|
€
70K
|
€
-225K
|
€
89K
|
€
-30K
|
€
-14K
|
€
-48K
|
€
-20K
|
€
50K
|
€
9K
|
€
70K
|
€
309K
|
€
-39K
|
€
84K
|
€
68K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
810K
|
€
1.23M
|
€
1.10M
|
€
599K
|
€
1.23M
|
€
337K
|
€
22K
|
€
9K
|
€
30K
|
€
11K
|
€
13K
|
€
21K
|
€
8K
|
€
24K
|
€
121K
|
€
10K
|
€
30K
|
€
163K
|
|
|
€
190K
|
€
432K
|
€
251K
|
€
650K
|
€
736K
|
€
95K
|
€
-225K
|
€
89K
|
€
-30K
|
€
-14K
|
€
-48K
|
€
2K
|
€
50K
|
€
9K
|
€
70K
|
€
309K
|
€
-39K
|
€
84K
|
€
68K
|
|
|
€
1.86M
|
€
1.68M
|
€
1.31M
|
€
1.80M
|
€
1.28M
|
€
-510K
|
€
-579K
|
€
-354K
|
€
-443K
|
€
-413K
|
€
-400K
|
€
-352K
|
€
-329K
|
€
-379K
|
€
-388K
|
€
-458K
|
€
-768K
|
€
-728K
|
€
-812K
|
|
|
1.93
|
1.45
|
1.25
|
1.22
|
1.11
|
0.95
|
0.92
|
0.93
|
0.90
|
0.89
|
0.70
|
0.33
|
0.39
|
0.63
|
0.63
|
0.61
|
0.55
|
0.58
|
0.68
|
|
|
0.78
|
1.83
|
0.81
|
0.46
|
0.38
|
0.16
|
0.21
|
0.39
|
0.30
|
0.17
|
0.14
|
3.67
|
3.21
|
0.90
|
0.72
|
0.47
|
0.07
|
0.06
|
0.25
|
|
|
2.25
|
2.17
|
1.45
|
1.28
|
1.14
|
0.97
|
0.99
|
1.01
|
0.97
|
0.96
|
0.86
|
0.64
|
0.73
|
0.83
|
0.81
|
0.76
|
0.65
|
0.67
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.84M
|
€
5.39M
|
€
6.47M
|
€
10.13M
|
€
12.78M
|
€
10.48M
|
€
6.58M
|
€
4.85M
|
€
3.91M
|
€
3.18M
|
€
916K
|
€
176K
|
€
209K
|
€
656K
|
€
650K
|
€
722K
|
€
941K
|
€
993K
|
€
1.69M
|
|
|
€
1.99M
|
€
3.71M
|
€
5.17M
|
€
9.22M
|
€
12.52M
|
€
10.99M
|
€
7.16M
|
€
5.21M
|
€
4.35M
|
€
3.60M
|
€
1.32M
|
€
528K
|
€
538K
|
€
1.04M
|
€
1.04M
|
€
1.18M
|
€
1.71M
|
€
1.72M
|
€
2.50M
|
|
|
€
1.71M
|
€
2.48M
|
€
4.46M
|
€
7.89M
|
€
11.19M
|
€
10.79M
|
€
6.65M
|
€
4.79M
|
€
4.01M
|
€
3.32M
|
€
1.06M
|
€
274K
|
€
286K
|
€
789K
|
€
799K
|
€
946K
|
€
1.44M
|
€
1.48M
|
€
2.28M
|
|
|
|
|
€
14K
|
€
895K
|
€
1.03M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.13%
|
29.38%
|
17.82%
|
8.9%
|
1.97%
|
-4.86%
|
-8.8%
|
-7.3%
|
-11.35%
|
-12.98%
|
-43.65%
|
-200.2%
|
-158.47%
|
-58.14%
|
-60.12%
|
-63.89%
|
-81.87%
|
-73.62%
|
-48.18%
|
|
|
|
|
0.01
|
0.99
|
4.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.26
|
6.77
|
10.84
|
10.25
|
12.01
|
27.80
|
|
30.08
|
117.95
|
201.23
|
|
|
14.20
|
97.92
|
13.22
|
3.57
|
|
13.78
|
24.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.69%
|
27.25%
|
21.77%
|
72.08%
|
292.53%
|
-18.63%
|
38.88%
|
-25.14%
|
6.73%
|
3.3%
|
11.95%
|
-0.66%
|
-15.08%
|
-2.45%
|
-17.91%
|
-67.08%
|
5.09%
|
-11.44%
|
-8.39%
|
|
|
10.69%
|
27.25%
|
21.77%
|
72.08%
|
302.5%
|
-13.71%
|
38.88%
|
-25.14%
|
6.73%
|
3.3%
|
11.95%
|
5.76%
|
-15.08%
|
-2.45%
|
-17.91%
|
-67.08%
|
5.09%
|
-11.44%
|
-8.39%
|
|
|
4.93
|
8.00
|
3.88
|
6.42
|
5.96
|
0.67
|
-3.42
|
1.83
|
-0.76
|
-0.43
|
-5.21
|
-11.54
|
23.90
|
1.42
|
10.77
|
42.86
|
-4.17
|
8.42
|
4.04
|
|
|
10.69
|
27.25
|
21.77
|
72.08
|
302.50
|
-13.71
|
38.88
|
-25.14
|
6.73
|
3.30
|
11.95
|
5.76
|
-15.08
|
-2.45
|
-17.91
|
-67.08
|
5.09
|
-11.44
|
-8.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102.05
|
40.65
|
64.12
|
47.76
|
13.10
|
92.95
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102.05
|
40.65
|
64.12
|
47.76
|
13.10
|
92.95
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|