D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
2K
|
€
18K
|
€
1K
|
€
33K
|
€
54K
|
€
50K
|
€
-9K
|
€
43K
|
€
41K
|
€
72K
|
€
34K
|
€
36K
|
€
51K
|
€
57K
|
€
135K
|
|
|
€
-25K
|
€
-5K
|
€
6K
|
€
-2K
|
€
3K
|
€
10K
|
€
13K
|
€
-45K
|
€
10K
|
€
4K
|
€
15K
|
€
-45K
|
€
-46K
|
€
3K
|
€
23K
|
€
58K
|
|
|
€
7K
|
€
32K
|
€
37K
|
€
30K
|
€
32K
|
€
29K
|
€
20K
|
€
7K
|
€
52K
|
€
42K
|
€
37K
|
€
23K
|
€
68K
|
€
114K
|
€
111K
|
€
88K
|
|
|
€
232
|
€
1K
|
€
8K
|
€
2K
|
€
4K
|
€
15K
|
€
12K
|
€
246
|
€
11K
|
€
6K
|
€
19K
|
€
805
|
€
10K
|
€
21K
|
€
44K
|
€
97K
|
|
|
|
|
€
169
|
€
922
|
€
2K
|
€
6K
|
€
9K
|
€
9K
|
€
7K
|
€
6K
|
€
9K
|
€
10K
|
€
15K
|
€
32K
|
€
43K
|
€
41K
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
13K
|
€
12K
|
€
9K
|
€
7K
|
€
20K
|
€
15K
|
€
7K
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-3K
|
€
8K
|
€
918
|
€
4K
|
€
17K
|
€
15K
|
€
-44K
|
€
10K
|
€
6K
|
€
22K
|
€
-33K
|
€
-35K
|
€
19K
|
€
45K
|
€
114K
|
|
|
€
-25K
|
€
-4K
|
€
6K
|
€
-1K
|
€
4K
|
€
13K
|
€
15K
|
€
-44K
|
€
9K
|
€
5K
|
€
16K
|
€
-43K
|
€
-45K
|
€
6K
|
€
34K
|
€
107K
|
|
|
€
-25K
|
€
-5K
|
€
6K
|
€
-2K
|
€
3K
|
€
10K
|
€
13K
|
€
-45K
|
€
10K
|
€
4K
|
€
15K
|
€
-45K
|
€
-46K
|
€
3K
|
€
23K
|
€
58K
|
|
|
|
|
-
|
|
|
|
|
|
€
-1K
|
€
1K
|
€
331
|
-
|
-
|
€
7K
|
€
29K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
101K
|
€
2K
|
€
3K
|
€
4K
|
€
814
|
€
9K
|
€
4K
|
€
4K
|
€
1K
|
€
5K
|
€
1K
|
€
1K
|
€
2K
|
€
936
|
€
4K
|
|
|
€
-25K
|
€
2K
|
€
8K
|
€
91
|
€
3K
|
€
14K
|
€
13K
|
€
-45K
|
€
11K
|
€
5K
|
€
21K
|
€
-36K
|
€
-36K
|
€
17K
|
€
35K
|
€
64K
|
|
|
€
12K
|
€
29K
|
€
26K
|
€
18K
|
€
24K
|
€
25K
|
€
11K
|
€
-1K
|
€
43K
|
€
31K
|
€
27K
|
€
7K
|
€
52K
|
€
93K
|
€
76K
|
€
73K
|
|
|
1,17
|
1,29
|
1,27
|
1,18
|
1,23
|
1,22
|
1,09
|
0,99
|
1,41
|
1,28
|
1,29
|
1,04
|
1,31
|
1,52
|
1,34
|
1,32
|
|
|
1,87
|
1,76
|
1,77
|
1,58
|
1,65
|
1,60
|
1,38
|
1,21
|
1,80
|
1,64
|
1,71
|
1,24
|
1,55
|
1,92
|
1,60
|
1,59
|
|
|
1,44
|
1,49
|
1,48
|
1,35
|
1,41
|
1,39
|
1,22
|
1,09
|
1,58
|
1,44
|
1,47
|
1,13
|
1,42
|
1,70
|
1,46
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
136K
|
€
132K
|
€
133K
|
€
136K
|
€
146K
|
€
144K
|
€
134K
|
€
158K
|
€
151K
|
€
132K
|
€
179K
|
€
242K
|
€
307K
|
€
337K
|
€
321K
|
|
|
€
70K
|
€
99K
|
€
95K
|
€
102K
|
€
104K
|
€
113K
|
€
124K
|
€
127K
|
€
106K
|
€
109K
|
€
94K
|
€
156K
|
€
174K
|
€
193K
|
€
226K
|
€
233K
|
|
|
€
57K
|
€
86K
|
€
82K
|
€
89K
|
€
91K
|
€
99K
|
€
111K
|
€
116K
|
€
94K
|
€
97K
|
€
83K
|
€
144K
|
€
153K
|
€
160K
|
€
206K
|
€
209K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
15K
|
€
2K
|
€
4K
|
|
|
8,09%
|
23,49%
|
27,70%
|
22,85%
|
23,62%
|
20,14%
|
13,64%
|
5,19%
|
32,94%
|
27,58%
|
28,35%
|
12,74%
|
28,05%
|
37,09%
|
32,96%
|
27,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,13
|
0,02
|
0,05
|
|
|
|
|
11,50
|
111,60
|
26,93
|
6,67
|
8,52
|
|
10,94
|
16,99
|
4,30
|
|
|
9,92
|
4,98
|
2,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-385,00%
|
5,59%
|
22,27%
|
0,30%
|
8,55%
|
47,51%
|
64,52%
|
-640,07%
|
20,94%
|
12,44%
|
55,50%
|
-156,32%
|
-52,74%
|
14,55%
|
31,12%
|
72,68%
|
|
|
-385,00%
|
-14,40%
|
16,91%
|
-6,14%
|
8,55%
|
33,34%
|
64,52%
|
-645,64%
|
19,98%
|
10,20%
|
38,86%
|
-197,93%
|
-67,59%
|
2,57%
|
20,49%
|
65,46%
|
|
|
-31,13
|
-3,38
|
4,69
|
-1,40
|
2,02
|
6,71
|
8,80
|
-33,52
|
6,58
|
2,81
|
11,01
|
-25,22
|
-18,96
|
0,95
|
6,75
|
17,99
|
|
|
-385,00
|
-14,40
|
16,91
|
-6,14
|
8,55
|
33,34
|
64,52
|
-645,64
|
19,98
|
10,20
|
38,86
|
-197,93
|
-67,59
|
2,57
|
20,49
|
65,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
135,42
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
135,42
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,80
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
9K
|
|
|
|