D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
246K
|
€
277K
|
€
321K
|
€
371K
|
€
336K
|
€
561K
|
€
627K
|
€
642K
|
€
707K
|
€
812K
|
€
741K
|
€
564K
|
€
579K
|
€
588K
|
€
433K
|
€
665K
|
€
520K
|
€
492K
|
€
390K
|
|
|
€
2K
|
€
-62K
|
€
20K
|
€
24K
|
€
11K
|
€
-7K
|
€
91K
|
€
80K
|
€
-19K
|
€
7K
|
€
92K
|
€
82K
|
€
60K
|
€
11K
|
€
-14K
|
€
-101K
|
€
117K
|
€
-105K
|
€
25K
|
€
-5K
|
|
|
€
535K
|
€
533K
|
€
595K
|
€
576K
|
€
551K
|
€
541K
|
€
547K
|
€
456K
|
€
377K
|
€
395K
|
€
388K
|
€
297K
|
€
214K
|
€
154K
|
€
143K
|
€
157K
|
€
258K
|
€
141K
|
€
446K
|
€
421K
|
|
|
5.00
|
5.00
|
6.00
|
7.00
|
6.00
|
6.70
|
8.30
|
9.20
|
9.00
|
10.50
|
10.80
|
10.00
|
9.70
|
10.30
|
10.60
|
8.50
|
9.00
|
9.00
|
8.50
|
8.00
|
|
|
€
41K
|
€
23K
|
€
59K
|
€
81K
|
€
100K
|
€
79K
|
€
206K
|
€
242K
|
€
161K
|
€
177K
|
€
281K
|
€
274K
|
€
150K
|
€
116K
|
€
154K
|
€
85K
|
€
293K
|
€
103K
|
€
141K
|
€
96K
|
|
|
€
10K
|
€
12K
|
€
10K
|
€
9K
|
€
3K
|
€
563
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
|
|
€
11
|
€
11
|
€
11
|
€
11
|
|
€
3K
|
|
|
€
24K
|
€
23K
|
€
23K
|
€
24K
|
€
30K
|
€
24K
|
€
38K
|
€
39K
|
€
40K
|
€
37K
|
€
45K
|
€
28K
|
€
28K
|
€
37K
|
€
39K
|
€
27K
|
€
33K
|
€
32K
|
€
31K
|
€
26K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-22K
|
€
31K
|
€
54K
|
€
75K
|
€
54K
|
€
168K
|
€
205K
|
€
146K
|
€
164K
|
€
245K
|
€
243K
|
€
130K
|
€
122K
|
€
176K
|
€
97K
|
€
269K
|
€
135K
|
€
123K
|
€
77K
|
|
|
€
20K
|
€
-24K
|
€
28K
|
€
34K
|
€
15K
|
€
-5K
|
€
102K
|
€
83K
|
€
-13K
|
€
21K
|
€
64K
|
€
84K
|
€
47K
|
€
24K
|
€
-6K
|
€
-90K
|
€
138K
|
€
-118K
|
€
21K
|
€
-15K
|
|
|
€
2K
|
€
-62K
|
€
20K
|
€
24K
|
€
11K
|
€
-7K
|
€
91K
|
€
80K
|
€
-38K
|
€
7K
|
€
92K
|
€
82K
|
€
60K
|
€
11K
|
€
-14K
|
€
-101K
|
€
117K
|
€
-105K
|
€
25K
|
€
-5K
|
|
|
€
0
|
-
|
€
0
|
€
925
|
€
9K
|
€
3K
|
€
4K
|
€
2K
|
€
270K
|
€
45K
|
€
244K
|
€
338K
|
-
|
€
79K
|
€
168K
|
€
182K
|
€
0
|
€
405K
|
€
36K
|
€
138K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
25K
|
€
22K
|
€
21K
|
€
10K
|
€
18K
|
€
10K
|
€
21K
|
€
24K
|
€
11K
|
€
52K
|
€
44K
|
€
78K
|
€
9K
|
€
63K
|
€
44K
|
€
107K
|
€
41K
|
€
228K
|
€
93K
|
|
|
€
4K
|
€
-60K
|
€
23K
|
€
44K
|
€
71K
|
€
53K
|
€
157K
|
€
202K
|
€
140K
|
€
150K
|
€
272K
|
€
241K
|
€
143K
|
€
109K
|
€
167K
|
€
86K
|
€
249K
|
€
149K
|
€
127K
|
€
87K
|
|
|
€
529K
|
€
530K
|
€
590K
|
€
567K
|
€
524K
|
€
468K
|
€
438K
|
€
311K
|
€
180K
|
€
202K
|
€
181K
|
€
120K
|
€
165K
|
€
48K
|
€
2K
|
€
28K
|
€
130K
|
€
-15K
|
€
286K
|
€
195K
|
|
|
1.58
|
1.60
|
2.44
|
9.02
|
6.24
|
5.70
|
3.25
|
2.96
|
1.95
|
1.72
|
1.79
|
1.86
|
1.91
|
1.40
|
1.01
|
1.17
|
1.67
|
0.91
|
6.31
|
4.58
|
|
|
1.58
|
1.60
|
2.44
|
9.02
|
6.24
|
5.70
|
3.25
|
2.96
|
1.95
|
1.72
|
1.79
|
1.86
|
1.91
|
1.45
|
1.01
|
1.19
|
1.67
|
0.91
|
6.31
|
4.58
|
|
|
1.58
|
1.60
|
2.44
|
9.02
|
6.24
|
5.70
|
3.25
|
2.96
|
1.95
|
1.72
|
1.79
|
1.86
|
1.91
|
1.43
|
1.01
|
1.18
|
1.67
|
0.91
|
6.31
|
4.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.45M
|
€
1.42M
|
€
1.00M
|
€
646K
|
€
651K
|
€
647K
|
€
767K
|
€
667K
|
€
686K
|
€
689K
|
€
713K
|
€
498K
|
€
403K
|
€
308K
|
€
309K
|
€
372K
|
€
505K
|
€
470K
|
€
500K
|
€
475K
|
|
|
€
915K
|
€
889K
|
€
410K
|
€
71K
|
€
100K
|
€
106K
|
€
219K
|
€
210K
|
€
309K
|
€
293K
|
€
324K
|
€
201K
|
€
189K
|
€
154K
|
€
166K
|
€
214K
|
€
247K
|
€
329K
|
€
54K
|
€
54K
|
|
|
€
915K
|
€
889K
|
€
410K
|
€
71K
|
€
100K
|
€
100K
|
€
194K
|
€
159K
|
€
190K
|
€
280K
|
€
230K
|
€
139K
|
€
180K
|
€
117K
|
€
146K
|
€
167K
|
€
195K
|
€
174K
|
€
54K
|
€
54K
|
|
|
|
|
|
|
|
€
6K
|
€
25K
|
€
52K
|
€
120K
|
€
13K
|
€
95K
|
€
62K
|
€
9K
|
€
35K
|
€
20K
|
€
45K
|
€
52K
|
€
155K
|
|
|
|
|
36.9%
|
37.48%
|
59.22%
|
89.06%
|
84.64%
|
83.64%
|
71.4%
|
68.43%
|
54.89%
|
57.4%
|
54.49%
|
59.55%
|
53.14%
|
50.08%
|
46.41%
|
42.3%
|
51.12%
|
30.09%
|
89.23%
|
88.56%
|
|
|
|
|
|
|
|
0.01
|
0.05
|
0.11
|
0.32
|
0.03
|
0.24
|
0.21
|
0.04
|
0.23
|
0.14
|
0.29
|
0.20
|
1.09
|
|
|
|
|
41.48
|
|
13.25
|
1.31
|
1.34
|
1.96
|
1.31
|
1.03
|
2.11
|
1.79
|
1.32
|
0.83
|
1.46
|
1.26
|
0.94
|
2.21
|
0.92
|
2.43
|
0.44
|
0.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.75%
|
-11.27%
|
3.82%
|
7.6%
|
12.86%
|
9.72%
|
28.75%
|
44.2%
|
37.3%
|
37.94%
|
70.11%
|
81.07%
|
66.69%
|
70.43%
|
116.77%
|
54.79%
|
96.31%
|
105.22%
|
28.5%
|
20.73%
|
|
|
0.43%
|
-11.62%
|
3.28%
|
4.19%
|
1.93%
|
-1.24%
|
16.65%
|
17.48%
|
-5.01%
|
1.79%
|
23.6%
|
27.74%
|
27.97%
|
7.18%
|
-9.67%
|
-64.35%
|
45.23%
|
-73.86%
|
5.67%
|
-1.14%
|
|
|
0.16
|
-4.36
|
1.95
|
3.73
|
1.63
|
-1.04
|
11.89
|
11.96
|
-2.75
|
1.03
|
12.86
|
16.52
|
14.86
|
3.60
|
-4.49
|
-27.22
|
23.12
|
-22.22
|
5.06
|
-1.01
|
|
|
0.43
|
-11.62
|
3.28
|
4.19
|
1.93
|
-1.24
|
16.65
|
17.48
|
-5.01
|
1.79
|
23.60
|
27.74
|
27.97
|
7.18
|
-9.67
|
-64.35
|
45.23
|
-73.86
|
5.67
|
-1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
5.00
|
6.00
|
7.00
|
6.00
|
6.70
|
8.30
|
9.20
|
9.00
|
10.50
|
10.80
|
10.00
|
9.70
|
10.30
|
10.60
|
8.50
|
9.00
|
9.00
|
8.50
|
8.00
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|