D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
1.89M
|
€
74K
|
€
158K
|
€
73K
|
€
392K
|
€
561K
|
€
432K
|
€
423K
|
€
361K
|
€
75K
|
€
-62K
|
|
|
€
-92K
|
€
1.22M
|
€
-233K
|
€
-91K
|
€
-181K
|
€
-44K
|
€
-15K
|
€
21K
|
€
141K
|
€
223K
|
€
-267K
|
€
-106K
|
|
|
€
1.51M
|
€
1.60M
|
€
375K
|
€
608K
|
€
699K
|
€
881K
|
€
925K
|
€
940K
|
€
919K
|
€
397K
|
€
146K
|
€
413K
|
|
|
€
64K
|
€
1.96M
|
€
48K
|
€
127K
|
€
61K
|
€
293K
|
€
415K
|
€
322K
|
€
340K
|
€
288K
|
€
57K
|
€
18K
|
|
|
|
|
|
|
|
|
€
284K
|
€
52K
|
€
11K
|
|
€
21K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
1.87M
|
€
49K
|
€
150K
|
€
52K
|
€
372K
|
€
542K
|
€
409K
|
€
404K
|
€
343K
|
€
73K
|
€
-63K
|
|
|
€
-47K
|
€
1.85M
|
€
-22K
|
€
79K
|
€
-20K
|
€
301K
|
€
471K
|
€
339K
|
€
338K
|
€
268K
|
€
-245K
|
€
-90K
|
|
|
€
-92K
|
€
-203K
|
€
-233K
|
€
-91K
|
€
-181K
|
€
-44K
|
€
-15K
|
€
21K
|
€
141K
|
€
223K
|
€
-267K
|
€
-106K
|
|
|
€
0
|
€
-1.56M
|
€
-10K
|
€
10K
|
€
6K
|
€
20K
|
€
614
|
€
614
|
€
-193K
|
€
17K
|
€
2.67M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
812K
|
€
27K
|
€
99K
|
€
20K
|
€
753K
|
€
188K
|
€
1.73M
|
€
944K
|
€
68K
|
€
291K
|
€
186K
|
|
|
€
-71K
|
€
1.24M
|
€
-162K
|
€
-20K
|
€
-110K
|
€
26K
|
€
55K
|
€
91K
|
€
207K
|
€
298K
|
€
52K
|
€
-79K
|
|
|
€
-134K
|
€
579K
|
€
-312K
|
€
-307K
|
€
-449K
|
€
-21K
|
€
1.23M
|
€
-2.65M
|
€
-5.17M
|
€
38K
|
€
-41K
|
€
251K
|
|
|
0.44
|
2.83
|
0.41
|
0.45
|
0.25
|
0.98
|
1.12
|
0.75
|
0.43
|
1.02
|
0.97
|
4.35
|
|
|
0.82
|
-541.97
|
1.30
|
2.74
|
1.24
|
3.03
|
0.48
|
0.26
|
0.19
|
0.52
|
0.31
|
4.99
|
|
|
0.58
|
5.68
|
0.69
|
0.81
|
0.45
|
1.51
|
1.21
|
0.79
|
0.44
|
1.06
|
1.00
|
4.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.18M
|
€
3.99M
|
€
4.89M
|
€
5.02M
|
€
4.97M
|
€
5.85M
|
€
18.01M
|
€
14.63M
|
€
11.76M
|
€
6.33M
|
€
4.87M
|
€
1.17M
|
|
|
€
1.20M
|
€
1.92M
|
€
4.52M
|
€
4.41M
|
€
4.27M
|
€
4.97M
|
€
17.08M
|
€
13.69M
|
€
10.84M
|
€
5.93M
|
€
4.72M
|
€
757K
|
|
|
€
186K
|
€
158K
|
€
313K
|
€
315K
|
€
330K
|
€
638K
|
€
9.27M
|
€
10.17M
|
€
8.73M
|
€
1.76M
|
€
1.46M
|
€
70K
|
|
|
€
956K
|
€
1.60M
|
€
3.99M
|
€
3.84M
|
€
3.67M
|
€
3.98M
|
€
7.08M
|
€
2.99M
|
€
1.80M
|
€
4.11M
|
€
3.22M
|
€
682K
|
|
|
47.37%
|
40.06%
|
7.66%
|
12.12%
|
14.08%
|
15.06%
|
5.14%
|
6.43%
|
7.82%
|
6.28%
|
3.01%
|
35.31%
|
|
|
0.64
|
1.00
|
10.64
|
6.32
|
5.25
|
4.52
|
7.65
|
3.18
|
1.95
|
10.34
|
21.99
|
1.65
|
|
|
|
1.02
|
92.41
|
29.31
|
82.40
|
13.35
|
31.53
|
33.45
|
26.87
|
17.30
|
64.52
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.72%
|
77.84%
|
-43.14%
|
-3.28%
|
-15.73%
|
2.96%
|
5.95%
|
9.68%
|
22.47%
|
74.94%
|
35.23%
|
-19.2%
|
|
|
-6.11%
|
76.53%
|
-62.15%
|
-15%
|
-25.94%
|
-5.03%
|
-1.65%
|
2.21%
|
15.3%
|
56.22%
|
-182.24%
|
-25.54%
|
|
|
-2.89
|
30.66
|
-4.76
|
-1.82
|
-3.65
|
-0.76
|
-0.08
|
0.14
|
1.20
|
3.53
|
-5.48
|
-9.02
|
|
|
-6.11
|
76.53
|
-62.15
|
-15.00
|
-25.94
|
-5.03
|
-1.65
|
2.21
|
15.30
|
56.22
|
-182.24
|
-25.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|