D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
475K
|
€
477K
|
€
441K
|
€
334K
|
€
298K
|
€
270K
|
€
259K
|
€
261K
|
€
215K
|
€
204K
|
€
249K
|
€
216K
|
€
165K
|
€
26K
|
|
|
€
2K
|
€
38K
|
€
3K
|
€
15K
|
€
12K
|
€
7K
|
€
1K
|
€
9K
|
€
-37K
|
€
-54K
|
€
-50K
|
€
8K
|
€
14K
|
€
-11K
|
€
2K
|
|
|
€
68K
|
€
65K
|
€
28K
|
€
24K
|
€
43K
|
€
32K
|
€
25K
|
€
23K
|
€
14K
|
€
51K
|
€
35K
|
€
35K
|
€
27K
|
€
13K
|
€
23K
|
|
|
5.80
|
5.80
|
7.80
|
5.00
|
6.00
|
5.60
|
5.10
|
5.80
|
5.30
|
6.60
|
6.80
|
4.80
|
5.00
|
4.50
|
1.70
|
|
|
€
29K
|
€
44K
|
€
13K
|
€
24K
|
€
21K
|
€
25K
|
€
8K
|
€
16K
|
€
506
|
€
2K
|
€
1K
|
€
26K
|
€
28K
|
€
2K
|
€
8K
|
|
|
€
5K
|
€
11K
|
€
13K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
5K
|
€
698
|
€
184
|
€
4K
|
€
4K
|
€
671
|
€
671
|
|
|
€
13K
|
€
56K
|
€
58K
|
€
26K
|
€
51K
|
€
34K
|
€
39K
|
€
31K
|
€
11K
|
€
18K
|
€
20K
|
€
8K
|
€
6K
|
€
3K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
50K
|
€
18K
|
€
29K
|
€
24K
|
€
30K
|
€
10K
|
€
19K
|
€
-17K
|
€
-42K
|
€
-32K
|
€
31K
|
€
34K
|
€
2K
|
€
9K
|
|
|
€
9K
|
€
43K
|
€
9K
|
€
18K
|
€
15K
|
€
12K
|
€
6K
|
€
14K
|
€
-28K
|
€
-51K
|
€
-42K
|
€
18K
|
€
23K
|
€
-4K
|
€
4K
|
|
|
€
2K
|
€
38K
|
€
3K
|
€
15K
|
€
12K
|
€
7K
|
€
1K
|
€
9K
|
€
-37K
|
€
-54K
|
€
-50K
|
€
8K
|
€
14K
|
€
-11K
|
€
2K
|
|
|
€
5K
|
€
4K
|
€
467
|
€
9K
|
€
-29K
|
€
21K
|
€
49K
|
€
6K
|
€
2K
|
€
5K
|
€
4K
|
€
19K
|
€
12K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
38K
|
€
1K
|
€
1K
|
€
41K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
60K
|
|
|
|
|
|
|
€
25K
|
€
44K
|
€
12K
|
€
26K
|
€
21K
|
€
24K
|
€
6K
|
€
14K
|
€
-25K
|
€
-44K
|
€
-40K
|
€
22K
|
€
25K
|
€
-4K
|
€
7K
|
|
|
€
58K
|
€
58K
|
€
18K
|
€
8K
|
€
27K
|
€
-8K
|
€
-16K
|
€
10K
|
€
5K
|
€
34K
|
€
13K
|
€
17K
|
€
14K
|
€
835
|
€
19K
|
|
|
1.53
|
1.35
|
1.09
|
1.08
|
1.25
|
0.96
|
0.91
|
1.05
|
1.04
|
1.29
|
1.08
|
1.20
|
1.14
|
1.01
|
1.38
|
|
|
1.40
|
0.89
|
1.08
|
1.05
|
1.21
|
0.95
|
0.77
|
0.94
|
0.94
|
1.14
|
0.95
|
0.49
|
1.15
|
1.02
|
1.38
|
|
|
1.53
|
1.35
|
1.09
|
1.08
|
1.25
|
0.96
|
0.91
|
1.05
|
1.04
|
1.29
|
1.08
|
1.20
|
1.14
|
1.02
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
232K
|
€
218K
|
€
136K
|
€
161K
|
€
256K
|
€
221K
|
€
205K
|
€
157K
|
€
168K
|
€
193K
|
€
133K
|
€
140K
|
€
89K
|
€
101K
|
|
|
€
109K
|
€
167K
|
€
190K
|
€
112K
|
€
118K
|
€
225K
|
€
197K
|
€
182K
|
€
143K
|
€
117K
|
€
158K
|
€
98K
|
€
113K
|
€
77K
|
€
78K
|
|
|
€
109K
|
€
167K
|
€
190K
|
€
110K
|
€
112K
|
€
204K
|
€
181K
|
€
182K
|
€
143K
|
€
117K
|
€
158K
|
€
87K
|
€
97K
|
€
58K
|
€
50K
|
|
|
|
|
-
|
€
2K
|
€
6K
|
€
20K
|
€
16K
|
|
|
|
€
132
|
€
12K
|
€
15K
|
€
19K
|
€
27K
|
|
|
38.22%
|
28.15%
|
12.7%
|
17.92%
|
26.82%
|
12.34%
|
11.19%
|
11.43%
|
9.12%
|
30.34%
|
18.05%
|
26.24%
|
19.17%
|
14.16%
|
23.19%
|
|
|
|
|
0.00
|
0.09
|
0.14
|
0.65
|
0.64
|
|
|
|
0.00
|
0.33
|
0.57
|
1.47
|
1.16
|
|
|
3.52
|
3.36
|
10.84
|
3.82
|
4.84
|
7.60
|
19.00
|
9.71
|
|
|
|
3.13
|
3.32
|
39.86
|
8.32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.38%
|
67.55%
|
42%
|
104.62%
|
47.61%
|
75.98%
|
24.21%
|
58.67%
|
-177.45%
|
-86.55%
|
-113.74%
|
62.97%
|
93.16%
|
-35.57%
|
30.79%
|
|
|
3.37%
|
57.72%
|
11.67%
|
59.66%
|
26.75%
|
21.68%
|
5.37%
|
38.73%
|
-255.15%
|
-105.54%
|
-143.64%
|
23.43%
|
52.82%
|
-85.5%
|
8.6%
|
|
|
1.29
|
16.25
|
1.48
|
10.69
|
7.17
|
2.67
|
0.60
|
4.42
|
-23.28
|
-32.02
|
-25.93
|
6.15
|
10.12
|
-12.11
|
2.00
|
|
|
3.37
|
57.72
|
11.67
|
59.66
|
26.75
|
21.68
|
5.37
|
38.73
|
-255.15
|
-105.54
|
-143.64
|
23.43
|
52.82
|
-85.50
|
8.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.80
|
5.80
|
7.80
|
5.00
|
6.00
|
5.60
|
5.10
|
5.80
|
5.30
|
6.60
|
6.80
|
4.80
|
5.00
|
4.50
|
1.70
|
|
|
€
2K
|
€
10K
|
€
7K
|
€
5K
|
€
8K
|
€
6K
|
€
8K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
667
|
€
4K
|