D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-134K
|
€
453K
|
€
155K
|
€
717K
|
€
253K
|
€
279K
|
€
256K
|
€
509K
|
€
124K
|
€
148K
|
€
244K
|
€
99K
|
|
|
€
-575
|
€
-17K
|
€
2K
|
€
460K
|
€
161K
|
€
176K
|
€
144K
|
€
333K
|
€
49K
|
€
80K
|
€
140K
|
€
60K
|
|
|
€
659K
|
€
660K
|
€
677K
|
€
675K
|
€
615K
|
€
454K
|
€
298K
|
€
155K
|
€
22K
|
€
22K
|
€
42K
|
€
42K
|
|
|
€
24K
|
€
355K
|
€
132K
|
€
618K
|
€
224K
|
€
233K
|
€
212K
|
€
636K
|
€
161K
|
€
202K
|
€
326K
|
€
131K
|
|
|
€
60K
|
€
36K
|
€
228K
|
€
267K
|
€
140K
|
€
148K
|
€
226K
|
€
197K
|
€
79K
|
€
120K
|
€
107K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
400K
|
|
€
20K
|
|
€
200K
|
€
55K
|
€
100K
|
€
140K
|
€
30K
|
|
|
|
|
|
86,99%
|
|
11,39%
|
|
60,09%
|
112,22%
|
125,62%
|
100,14%
|
49,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-140K
|
€
450K
|
€
146K
|
€
705K
|
€
251K
|
€
270K
|
€
251K
|
€
502K
|
€
108K
|
€
146K
|
€
243K
|
€
99K
|
|
|
€
78K
|
€
92K
|
€
113K
|
€
672K
|
€
224K
|
€
260K
|
€
247K
|
€
496K
|
€
101K
|
€
137K
|
€
234K
|
€
95K
|
|
|
€
-575
|
€
-17K
|
€
2K
|
€
460K
|
€
161K
|
€
176K
|
€
144K
|
€
333K
|
€
49K
|
€
80K
|
€
140K
|
€
60K
|
|
|
€
71K
|
€
3K
|
€
14K
|
€
7K
|
€
51K
|
€
88K
|
-
|
€
3K
|
€
647
|
€
2K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
36K
|
€
15K
|
€
41K
|
€
59K
|
€
85K
|
€
98K
|
€
25K
|
€
66K
|
€
54K
|
€
84K
|
€
32K
|
|
|
€
-219K
|
€
341K
|
€
35K
|
€
493K
|
€
187K
|
€
186K
|
€
148K
|
€
339K
|
€
55K
|
€
89K
|
€
149K
|
€
64K
|
|
|
€
1,11M
|
€
1,20M
|
€
1,32M
|
€
1,44M
|
€
546K
|
€
405K
|
€
290K
|
€
142K
|
€
6K
|
€
-978
|
€
11K
|
€
29K
|
|
|
1,37
|
1,35
|
1,34
|
1,41
|
1,18
|
1,11
|
1,09
|
1,05
|
1
|
1
|
1,01
|
1,06
|
|
|
0,26
|
0,42
|
0,54
|
0,70
|
0,64
|
0,69
|
0,71
|
0,67
|
0,76
|
0,59
|
0,46
|
0,25
|
|
|
1,38
|
1,36
|
1,35
|
1,41
|
1,18
|
1,11
|
1,09
|
1,05
|
1
|
1
|
1,01
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,18M
|
€
4,64M
|
€
5,23M
|
€
5,06M
|
€
3,77M
|
€
4,33M
|
€
3,37M
|
€
3,00M
|
€
2,24M
|
€
1,43M
|
€
1,18M
|
€
507K
|
|
|
€
3,52M
|
€
3,98M
|
€
4,56M
|
€
4,39M
|
€
3,15M
|
€
3,88M
|
€
3,07M
|
€
2,85M
|
€
2,22M
|
€
1,40M
|
€
1,13M
|
€
465K
|
|
|
€
2,96M
|
€
3,37M
|
€
3,83M
|
€
3,53M
|
€
3,10M
|
€
3,84M
|
€
3,07M
|
€
2,85M
|
€
2,22M
|
€
1,40M
|
€
1,13M
|
€
464K
|
|
|
€
548K
|
€
585K
|
€
717K
|
€
855K
|
€
53K
|
€
44K
|
|
|
|
|
|
|
|
|
15,76%
|
14,23%
|
12,94%
|
13,33%
|
16,33%
|
10,48%
|
8,85%
|
5,15%
|
0,99%
|
1,53%
|
3,59%
|
8,37%
|
|
|
0,83
|
0,89
|
1,06
|
1,27
|
0,09
|
0,10
|
|
|
|
|
|
|
|
|
|
8,84
|
31,20
|
6,22
|
12,58
|
14,38
|
12,23
|
5,67
|
20,55
|
9,60
|
4,68
|
4,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33,24%
|
51,71%
|
5,17%
|
73,09%
|
30,44%
|
40,90%
|
49,48%
|
219,10%
|
251,49%
|
407,58%
|
352,30%
|
151,25%
|
|
|
-0,09%
|
-2,61%
|
0,32%
|
68,14%
|
26,16%
|
38,68%
|
48,11%
|
214,91%
|
222,34%
|
364,63%
|
331,07%
|
141,48%
|
|
|
-0,01
|
-0,37
|
0,04
|
9,09
|
4,27
|
4,05
|
4,26
|
11,08
|
2,19
|
5,58
|
11,88
|
11,84
|
|
|
-0,09
|
-2,61
|
0,32
|
68,14
|
26,16
|
38,68
|
48,11
|
214,91
|
222,34
|
364,63
|
331,07
|
141,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
286,48
|
372,17
|
196,56
|
97,46
|
50,45
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
286,48
|
372,17
|
196,56
|
97,46
|
50,45
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|