D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
27K
|
€
23K
|
€
14K
|
€
15K
|
€
14K
|
€
49K
|
€
39K
|
€
-53K
|
€
2K
|
€
16K
|
€
52K
|
€
54K
|
€
153K
|
€
54K
|
€
46K
|
€
59K
|
€
56K
|
€
51K
|
€
106K
|
€
108K
|
|
|
€
13K
|
€
4K
|
€
3K
|
€
342
|
€
-7K
|
€
2K
|
€
25K
|
€
18K
|
€
-78K
|
€
-28K
|
€
-11K
|
€
3K
|
€
13K
|
€
27K
|
€
8K
|
€
33
|
€
25K
|
€
-1K
|
€
8K
|
€
-28K
|
€
26K
|
|
|
€
1,53M
|
€
1,52M
|
€
1,51M
|
€
1,51M
|
€
1,51M
|
€
1,52M
|
€
1,52M
|
€
1,49M
|
€
1,47M
|
€
1,55M
|
€
1,58M
|
€
1,59M
|
€
1,59M
|
€
1,57M
|
€
1,55M
|
€
1,53M
|
€
1,53M
|
€
1,51M
|
€
83K
|
€
75K
|
€
103K
|
|
|
€
82K
|
€
74K
|
€
74K
|
€
70K
|
€
74K
|
€
80K
|
€
107K
|
€
98K
|
€
68K
|
€
66K
|
€
77K
|
€
123K
|
€
124K
|
€
212K
|
€
109K
|
€
114K
|
€
110K
|
€
108K
|
€
39K
|
€
74K
|
€
101K
|
|
|
€
24K
|
€
32K
|
€
15K
|
€
50K
|
€
26K
|
€
16K
|
€
40K
|
€
39K
|
€
18K
|
€
8K
|
€
38K
|
€
24K
|
€
30K
|
€
50K
|
€
21K
|
€
10K
|
€
14K
|
€
16K
|
€
24K
|
€
14K
|
€
17K
|
|
|
|
|
|
€
13K
|
€
9K
|
€
10K
|
€
14K
|
€
1K
|
€
903
|
|
|
|
€
2K
|
€
50K
|
|
€
11K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
11K
|
€
8K
|
€
-10K
|
€
-328
|
€
6K
|
€
34K
|
€
26K
|
€
-67K
|
€
-11K
|
€
9K
|
€
47K
|
€
48K
|
€
148K
|
€
50K
|
€
40K
|
€
53K
|
€
51K
|
€
46K
|
€
88K
|
€
105K
|
|
|
€
17K
|
€
8K
|
€
6K
|
€
-15K
|
€
-663
|
€
6K
|
€
33K
|
€
24K
|
€
-69K
|
€
-13K
|
€
7K
|
€
22K
|
€
37K
|
€
82K
|
€
28K
|
€
24K
|
€
50K
|
€
36K
|
€
33K
|
€
75K
|
€
80K
|
|
|
€
13K
|
€
4K
|
€
3K
|
€
342
|
€
-7K
|
€
2K
|
€
25K
|
€
18K
|
€
-78K
|
€
-28K
|
€
-11K
|
€
3K
|
€
13K
|
€
27K
|
€
8K
|
€
33
|
€
25K
|
€
-1K
|
€
8K
|
€
-28K
|
€
26K
|
|
|
€
16K
|
€
551
|
€
9K
|
€
0
|
€
6K
|
-
|
-
|
€
2
|
-
|
€
1K
|
€
850
|
€
18K
|
€
639
|
€
36K
|
€
16K
|
€
23K
|
€
2K
|
€
1,44M
|
€
15K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
300
|
€
287
|
€
840
|
€
2K
|
€
311
|
€
5K
|
€
1K
|
€
486
|
€
64
|
€
951
|
€
3K
|
€
4K
|
€
42K
|
€
35K
|
€
17K
|
€
583
|
€
3K
|
€
357
|
€
195
|
|
|
€
15K
|
€
7K
|
€
5K
|
€
5K
|
€
-7K
|
€
2K
|
€
25K
|
€
20K
|
€
-75K
|
€
-33K
|
€
-8K
|
€
28K
|
€
23K
|
€
93K
|
€
29K
|
€
16K
|
€
28K
|
€
14K
|
€
21K
|
€
-15K
|
€
51K
|
|
|
€
78K
|
€
74K
|
€
105K
|
€
149K
|
€
181K
|
€
200K
|
€
215K
|
€
111K
|
€
130K
|
€
-65K
|
€
40K
|
€
180K
|
€
184K
|
€
107K
|
€
37K
|
€
53K
|
€
3K
|
€
-23K
|
€
102K
|
€
138K
|
€
187K
|
|
|
1,17
|
1,18
|
1,32
|
1,57
|
1,80
|
2,28
|
2,57
|
1,91
|
1,55
|
0,80
|
1,26
|
2,53
|
2,78
|
1,60
|
1,23
|
1,80
|
1,05
|
0,56
|
1,48
|
1,75
|
2,60
|
|
|
1,04
|
1,05
|
1,20
|
1,42
|
1,64
|
2,05
|
2,31
|
1,62
|
1,47
|
0,41
|
1,14
|
1,49
|
1,33
|
1,88
|
2,39
|
1,69
|
0,75
|
0,45
|
1,55
|
0,40
|
2,13
|
|
|
1,17
|
1,18
|
1,32
|
1,59
|
1,82
|
2,31
|
2,60
|
2,77
|
1,99
|
1,74
|
3,23
|
4,26
|
4,76
|
3,54
|
4,45
|
6,13
|
5,34
|
8,22
|
2,59
|
2,80
|
4,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,07M
|
€
2,02M
|
€
1,97M
|
€
1,94M
|
€
1,94M
|
€
1,92M
|
€
1,92M
|
€
1,90M
|
€
2,03M
|
€
2,13M
|
€
2,02M
|
€
2,03M
|
€
2,03M
|
€
2,12M
|
€
2,07M
|
€
1,98M
|
€
1,93M
|
€
1,89M
|
€
685K
|
€
659K
|
€
635K
|
|
|
€
513K
|
€
475K
|
€
419K
|
€
394K
|
€
395K
|
€
371K
|
€
369K
|
€
375K
|
€
528K
|
€
544K
|
€
404K
|
€
395K
|
€
411K
|
€
516K
|
€
510K
|
€
443K
|
€
395K
|
€
382K
|
€
601K
|
€
584K
|
€
531K
|
|
|
€
453K
|
€
414K
|
€
325K
|
€
259K
|
€
227K
|
€
156K
|
€
137K
|
€
122K
|
€
236K
|
€
325K
|
€
155K
|
€
118K
|
€
103K
|
€
162K
|
€
112K
|
€
66K
|
€
66K
|
€
38K
|
€
206K
|
€
183K
|
€
117K
|
|
|
€
60K
|
€
61K
|
€
94K
|
€
135K
|
€
168K
|
€
215K
|
€
232K
|
€
253K
|
€
291K
|
€
219K
|
€
249K
|
€
277K
|
€
308K
|
€
338K
|
€
353K
|
€
377K
|
€
329K
|
€
329K
|
€
388K
|
€
401K
|
€
414K
|
|
|
73,87%
|
75,10%
|
76,99%
|
77,95%
|
77,89%
|
78,95%
|
79,02%
|
78,49%
|
72,41%
|
72,87%
|
78,02%
|
78,33%
|
78,35%
|
74,35%
|
74,65%
|
77,28%
|
79,49%
|
79,76%
|
12,19%
|
11,39%
|
16,17%
|
|
|
0,04
|
0,04
|
0,06
|
0,09
|
0,11
|
0,14
|
0,15
|
0,17
|
0,20
|
0,14
|
0,16
|
0,17
|
0,19
|
0,21
|
0,23
|
0,25
|
0,21
|
0,22
|
4,65
|
5,34
|
4,04
|
|
|
26,98
|
44,27
|
49,69
|
|
|
58,98
|
10,91
|
14,21
|
|
|
43,02
|
8,43
|
8,64
|
3,47
|
10,28
|
11,07
|
7,52
|
7,44
|
12,95
|
6,67
|
5,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,01%
|
0,44%
|
0,32%
|
0,31%
|
-0,46%
|
0,12%
|
1,64%
|
1,36%
|
-5,12%
|
-2,15%
|
-0,53%
|
1,74%
|
1,45%
|
5,93%
|
1,90%
|
1,04%
|
1,85%
|
0,93%
|
25,69%
|
-20,06%
|
49,60%
|
|
|
0,86%
|
0,30%
|
0,19%
|
0,02%
|
-0,49%
|
0,11%
|
1,62%
|
1,20%
|
-5,28%
|
-1,83%
|
-0,67%
|
0,17%
|
0,82%
|
1,73%
|
0,51%
|
0,00%
|
1,66%
|
-0,09%
|
9,99%
|
-36,62%
|
25,30%
|
|
|
0,64
|
0,22
|
0,15
|
0,02
|
-0,38
|
0,09
|
1,28
|
0,94
|
-3,82
|
-1,33
|
-0,53
|
0,13
|
0,64
|
1,29
|
0,38
|
0,00
|
1,32
|
-0,07
|
1,22
|
-4,17
|
4,09
|
|
|
0,86
|
0,30
|
0,19
|
0,02
|
-0,49
|
0,11
|
1,62
|
1,20
|
-5,28
|
-1,83
|
-0,67
|
0,17
|
0,82
|
1,73
|
0,51
|
0,00
|
1,66
|
-0,09
|
9,99
|
-36,62
|
25,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|