D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
5K
|
€
4K
|
€
9K
|
€
10K
|
€
9K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
|
|
€
-13K
|
€
-19K
|
€
-20K
|
€
-16K
|
€
-15K
|
€
-20K
|
€
-20K
|
€
-16K
|
€
-17K
|
€
-14K
|
€
-15K
|
€
-18K
|
€
-34K
|
€
-34K
|
€
-35K
|
€
-30K
|
€
-25K
|
€
-41K
|
€
-30K
|
€
-25K
|
|
|
€
226K
|
€
240K
|
€
258K
|
€
278K
|
€
294K
|
€
310K
|
€
329K
|
€
123K
|
€
139K
|
€
156K
|
€
170K
|
€
185K
|
€
202K
|
€
236K
|
€
270K
|
€
304K
|
€
334K
|
€
359K
|
€
401K
|
€
431K
|
|
|
€
12K
|
€
10K
|
€
11K
|
€
13K
|
€
15K
|
€
15K
|
€
14K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
16K
|
€
20K
|
€
20K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
504
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-2K
|
€
-4K
|
€
1K
|
€
2K
|
€
2K
|
€
-2K
|
€
450
|
€
596
|
€
903
|
€
27
|
€
-2K
|
€
924
|
€
-43
|
€
-2K
|
€
-1K
|
€
400
|
€
589
|
€
5
|
€
4K
|
|
|
€
-13K
|
€
-19K
|
€
-20K
|
€
-16K
|
€
-15K
|
€
-20K
|
€
-20K
|
€
-16K
|
€
-16K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-34K
|
€
-34K
|
€
-36K
|
€
-31K
|
€
-29K
|
€
-33K
|
€
-34K
|
€
-31K
|
|
|
€
-13K
|
€
-19K
|
€
-20K
|
€
-16K
|
€
-15K
|
€
-20K
|
€
-20K
|
€
-16K
|
€
-17K
|
€
-14K
|
€
-15K
|
€
-18K
|
€
-34K
|
€
-34K
|
€
-35K
|
€
-30K
|
€
-25K
|
€
-41K
|
€
-30K
|
€
-25K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
227K
|
€
1
|
€
22K
|
-
|
-
|
€
7K
|
€
9K
|
-
|
€
83K
|
€
3K
|
€
1K
|
-
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
10K
|
€
3K
|
€
9K
|
€
4K
|
€
9K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
9K
|
€
5K
|
€
8K
|
€
19K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
8K
|
|
|
€
3K
|
€
-2K
|
€
-4K
|
€
1K
|
€
2K
|
€
1K
|
€
-3K
|
€
163
|
€
207
|
€
772
|
€
-205
|
€
-2K
|
€
857
|
€
-147
|
€
-807
|
€
-242
|
€
4K
|
€
-8K
|
€
4K
|
€
10K
|
|
|
€
-16K
|
€
-19K
|
€
-16K
|
€
-13K
|
€
-14K
|
€
-16K
|
€
-18K
|
€
-15K
|
€
-15K
|
€
5K
|
€
4K
|
€
5K
|
€
14K
|
€
22K
|
€
22K
|
€
-6K
|
€
-3K
|
€
139K
|
€
129K
|
€
88K
|
|
|
0.33
|
0.09
|
0.39
|
0.18
|
0.41
|
0.32
|
0.34
|
0.35
|
0.28
|
1.31
|
1.27
|
1.24
|
3.48
|
13.26
|
2.74
|
0.46
|
0.65
|
33.18
|
36.57
|
3.46
|
|
|
0.33
|
0.09
|
0.39
|
0.18
|
0.43
|
0.32
|
0.54
|
0.50
|
0.39
|
1.84
|
3.13
|
5.58
|
3.48
|
13.26
|
2.75
|
0.46
|
1.16
|
33.18
|
36.57
|
3.46
|
|
|
0.33
|
0.09
|
0.39
|
0.18
|
0.42
|
0.32
|
0.42
|
0.41
|
0.33
|
1.53
|
1.80
|
2.03
|
3.48
|
13.26
|
2.74
|
0.46
|
0.84
|
33.18
|
36.57
|
3.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
260K
|
€
285K
|
€
294K
|
€
318K
|
€
334K
|
€
356K
|
€
146K
|
€
160K
|
€
173K
|
€
187K
|
€
204K
|
€
208K
|
€
238K
|
€
283K
|
€
315K
|
€
343K
|
€
409K
|
€
445K
|
€
466K
|
|
|
€
24K
|
€
21K
|
€
27K
|
€
15K
|
€
23K
|
€
24K
|
€
27K
|
€
23K
|
€
21K
|
€
17K
|
€
17K
|
€
19K
|
€
6K
|
€
2K
|
€
13K
|
€
11K
|
€
9K
|
€
49K
|
€
45K
|
€
36K
|
|
|
€
24K
|
€
21K
|
€
27K
|
€
15K
|
€
23K
|
€
24K
|
€
22K
|
€
20K
|
€
18K
|
€
15K
|
€
12K
|
€
12K
|
€
6K
|
€
2K
|
€
13K
|
€
11K
|
€
7K
|
€
4K
|
€
4K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
41K
|
|
|
|
90.53%
|
92.08%
|
90.66%
|
94.78%
|
92.63%
|
92.83%
|
92.47%
|
84.21%
|
86.78%
|
90.08%
|
90.99%
|
90.54%
|
97.24%
|
99.24%
|
95.45%
|
96.64%
|
97.35%
|
87.93%
|
89.98%
|
92.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13
|
0.10
|
|
|
|
8.33
|
|
|
11.37
|
9.74
|
14.42
|
|
51.16
|
35.57
|
19.00
|
622.30
|
|
6.21
|
|
|
|
22.74
|
83.72
|
8,926.60
|
9.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.24%
|
-1.02%
|
-1.45%
|
0.47%
|
0.81%
|
0.48%
|
-0.81%
|
0.13%
|
0.15%
|
0.5%
|
-0.12%
|
-1.23%
|
0.42%
|
-0.06%
|
-0.3%
|
-0.08%
|
1.2%
|
-2.24%
|
0.96%
|
2.37%
|
|
|
-5.91%
|
-7.76%
|
-7.85%
|
-5.75%
|
-5.15%
|
-6.41%
|
-6.06%
|
-13.34%
|
-11.9%
|
-8.96%
|
-8.8%
|
-9.49%
|
-16.71%
|
-14.32%
|
-12.81%
|
-9.77%
|
-7.55%
|
-11.54%
|
-7.5%
|
-5.8%
|
|
|
-5.35
|
-7.15
|
-7.12
|
-5.45
|
-4.77
|
-5.95
|
-5.61
|
-11.24
|
-10.33
|
-8.07
|
-8.00
|
-8.59
|
-16.25
|
-14.21
|
-12.22
|
-9.44
|
-7.35
|
-10.15
|
-6.75
|
-5.36
|
|
|
-5.91
|
-7.76
|
-7.85
|
-5.75
|
-5.15
|
-6.41
|
-6.06
|
-13.34
|
-11.90
|
-8.96
|
-8.80
|
-9.49
|
-16.71
|
-14.32
|
-12.81
|
-9.77
|
-7.55
|
-11.54
|
-7.50
|
-5.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|