D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
477K
|
€
423K
|
€
345K
|
€
408K
|
€
280K
|
€
329K
|
€
379K
|
€
242K
|
€
356K
|
€
290K
|
€
343K
|
€
100K
|
|
|
€
73K
|
€
216K
|
€
156K
|
€
55K
|
€
69K
|
€
-20K
|
€
21K
|
€
91K
|
€
-16K
|
€
66K
|
€
47K
|
€
118K
|
€
-110K
|
|
|
€
145K
|
€
190K
|
€
176K
|
€
121K
|
€
235K
|
€
214K
|
€
234K
|
€
213K
|
€
181K
|
€
197K
|
€
131K
|
€
83K
|
€
-35K
|
|
|
3,80
|
4,50
|
4,40
|
4,40
|
3,50
|
6,10
|
6,20
|
6,10
|
4,30
|
6,30
|
4,60
|
6,50
|
4,90
|
|
|
€
136K
|
€
221K
|
€
187K
|
€
114K
|
€
156K
|
€
61K
|
€
99K
|
€
163K
|
€
64K
|
€
158K
|
€
127K
|
€
179K
|
-
|
|
|
€
4K
|
€
38K
|
€
31K
|
€
6K
|
€
32K
|
€
2K
|
€
12K
|
€
8K
|
€
12K
|
€
57K
|
€
69K
|
€
50K
|
€
39K
|
|
|
€
28K
|
€
16K
|
€
35K
|
€
20K
|
€
16K
|
€
25K
|
€
26K
|
€
32K
|
€
14K
|
€
9K
|
€
14K
|
€
12K
|
€
9K
|
|
|
€
118K
|
€
200K
|
€
100K
|
€
50K
|
€
47K
|
|
|
€
60K
|
|
|
|
|
|
|
|
161,79%
|
92,65%
|
64,04%
|
90,60%
|
69,20%
|
|
|
65,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
268K
|
€
227K
|
€
137K
|
€
184K
|
€
75K
|
€
129K
|
€
194K
|
€
81K
|
€
189K
|
€
153K
|
€
221K
|
€
-27K
|
|
|
€
81K
|
€
225K
|
€
190K
|
€
63K
|
€
102K
|
€
-15K
|
€
39K
|
€
99K
|
€
-16K
|
€
99K
|
€
77K
|
€
146K
|
€
-97K
|
|
|
€
73K
|
€
216K
|
€
156K
|
€
55K
|
€
69K
|
€
11K
|
€
21K
|
€
91K
|
€
-16K
|
€
35K
|
€
47K
|
€
118K
|
€
-110K
|
|
|
€
283K
|
€
116K
|
€
32K
|
€
10K
|
€
24K
|
€
7K
|
€
10K
|
€
4K
|
€
81K
|
€
125K
|
€
11K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
350K
|
€
136K
|
€
183K
|
€
208K
|
€
95K
|
€
101K
|
€
74K
|
€
69K
|
€
191K
|
€
136K
|
€
218K
|
€
110K
|
|
|
€
155K
|
€
259K
|
€
193K
|
€
129K
|
€
151K
|
€
70K
|
€
111K
|
€
186K
|
€
81K
|
€
157K
|
€
124K
|
€
193K
|
€
-40K
|
|
|
€
-81K
|
€
-24K
|
€
51K
|
€
-17K
|
€
73K
|
€
22K
|
€
-1K
|
€
-77K
|
€
-107K
|
€
-66K
|
€
-77K
|
€
-134K
|
€
-201K
|
|
|
0,83
|
0,96
|
1,09
|
0,97
|
1,13
|
1,04
|
1
|
0,88
|
0,79
|
0,86
|
0,78
|
0,73
|
0,55
|
|
|
0,43
|
0,68
|
0,78
|
0,63
|
0,78
|
0,53
|
0,53
|
0,54
|
0,40
|
0,54
|
0,42
|
0,47
|
0,27
|
|
|
0,85
|
0,98
|
1,11
|
0,99
|
1,20
|
1,07
|
1,03
|
0,90
|
0,80
|
0,86
|
0,78
|
0,73
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
814K
|
€
853K
|
€
777K
|
€
799K
|
€
845K
|
€
847K
|
€
824K
|
€
1,01M
|
€
931K
|
€
938K
|
€
789K
|
€
932K
|
€
818K
|
|
|
€
669K
|
€
662K
|
€
602K
|
€
677K
|
€
611K
|
€
634K
|
€
590K
|
€
795K
|
€
749K
|
€
741K
|
€
659K
|
€
849K
|
€
853K
|
|
|
€
464K
|
€
646K
|
€
569K
|
€
653K
|
€
526K
|
€
540K
|
€
457K
|
€
634K
|
€
507K
|
€
463K
|
€
360K
|
€
494K
|
€
445K
|
|
|
€
191K
|
€
3K
|
€
19K
|
€
11K
|
€
51K
|
€
81K
|
€
120K
|
€
145K
|
€
238K
|
€
278K
|
€
298K
|
€
354K
|
€
408K
|
|
|
17,84%
|
22,30%
|
22,63%
|
15,20%
|
27,77%
|
25,20%
|
28,38%
|
21,13%
|
19,49%
|
21,00%
|
16,55%
|
8,92%
|
-4,25%
|
|
|
1,32
|
0,02
|
0,11
|
0,09
|
0,22
|
0,38
|
0,51
|
0,68
|
1,31
|
1,41
|
2,28
|
4,26
|
-11,74
|
|
|
4,08
|
2,47
|
2,65
|
4,95
|
3,32
|
8,42
|
4,58
|
4,09
|
9,25
|
3,91
|
4,30
|
3,84
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,02%
|
136,30%
|
109,64%
|
106,38%
|
64,16%
|
32,96%
|
47,44%
|
87,53%
|
44,89%
|
79,47%
|
94,63%
|
231,92%
|
113,87%
|
|
|
50,07%
|
113,53%
|
88,75%
|
45,46%
|
29,22%
|
-9,50%
|
8,97%
|
42,96%
|
-8,62%
|
33,73%
|
36,34%
|
141,80%
|
315,82%
|
|
|
8,93
|
25,32
|
20,08
|
6,91
|
8,11
|
-2,39
|
2,55
|
9,08
|
-1,68
|
7,08
|
6,01
|
12,65
|
-13,41
|
|
|
50,07
|
113,53
|
88,75
|
45,46
|
29,22
|
-9,50
|
8,97
|
42,96
|
-8,62
|
33,73
|
36,34
|
141,80
|
315,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
4,50
|
4,40
|
4,40
|
3,50
|
6,10
|
6,20
|
6,10
|
4,30
|
6,30
|
4,60
|
6,50
|
4,90
|
|
|
€
7K
|
€
4K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|