D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
912K
|
€
947K
|
€
754K
|
€
831K
|
€
943K
|
€
962K
|
€
1,00M
|
€
1,08M
|
€
1,05M
|
€
1,12M
|
€
1,02M
|
€
950K
|
€
896K
|
€
776K
|
€
897K
|
€
940K
|
€
979K
|
€
1,16M
|
€
1,24M
|
€
941K
|
|
|
€
151K
|
€
79K
|
€
55K
|
€
102K
|
€
166K
|
€
187K
|
€
126K
|
€
179K
|
€
146K
|
€
286K
|
€
176K
|
€
145K
|
€
122K
|
€
140K
|
€
213K
|
€
208K
|
€
195K
|
€
293K
|
€
350K
|
€
195K
|
|
|
€
3,01M
|
€
2,96M
|
€
3,01M
|
€
2,98M
|
€
2,90M
|
€
2,91M
|
€
2,77M
|
€
2,74M
|
€
2,66M
|
€
2,52M
|
€
2,36M
|
€
2,25M
|
€
2,14M
|
€
2,06M
|
€
1,94M
|
€
1,83M
|
€
2,19M
|
€
1,99M
|
€
1,70M
|
€
1,35M
|
|
|
8,50
|
10,50
|
9,50
|
10,50
|
11,50
|
12,50
|
12,50
|
13,20
|
13,40
|
13
|
14
|
13,30
|
12,50
|
13
|
14,30
|
15,70
|
15,30
|
15,40
|
14,60
|
13,30
|
|
|
€
501K
|
€
458K
|
€
393K
|
€
414K
|
€
490K
|
€
534K
|
€
555K
|
€
607K
|
€
644K
|
€
731K
|
€
563K
|
€
542K
|
€
510K
|
€
390K
|
€
473K
|
€
525K
|
€
551K
|
€
709K
|
€
853K
|
€
540K
|
|
|
€
6K
|
€
6K
|
€
599
|
€
9K
|
€
2K
|
€
214
|
€
17
|
|
|
€
8K
|
€
4K
|
|
€
783
|
€
8K
|
€
8K
|
€
5K
|
€
2K
|
€
18K
|
€
15K
|
€
5K
|
|
|
€
46K
|
€
55K
|
€
44K
|
€
52K
|
€
51K
|
€
49K
|
€
51K
|
€
54K
|
€
48K
|
€
45K
|
€
41K
|
€
36K
|
€
49K
|
€
36K
|
€
38K
|
€
34K
|
€
38K
|
€
40K
|
€
37K
|
€
33K
|
|
|
€
100K
|
€
30K
|
€
20K
|
€
20K
|
€
50K
|
€
50K
|
€
100K
|
€
100K
|
|
€
125K
|
€
70K
|
€
35K
|
€
35K
|
€
25K
|
€
100K
|
€
570K
|
|
|
|
|
|
|
66,33%
|
37,93%
|
36,59%
|
19,62%
|
30,09%
|
26,67%
|
79,11%
|
55,82%
|
|
43,78%
|
39,68%
|
24,22%
|
28,80%
|
17,80%
|
46,97%
|
274,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
321K
|
€
252K
|
€
276K
|
€
357K
|
€
403K
|
€
431K
|
€
485K
|
€
527K
|
€
624K
|
€
459K
|
€
443K
|
€
416K
|
€
297K
|
€
388K
|
€
447K
|
€
455K
|
€
599K
|
€
715K
|
€
468K
|
|
|
€
138K
|
€
80K
|
€
50K
|
€
124K
|
€
199K
|
€
207K
|
€
183K
|
€
197K
|
€
177K
|
€
328K
|
€
171K
|
€
143K
|
€
105K
|
€
95K
|
€
206K
|
€
199K
|
€
226K
|
€
363K
|
€
476K
|
€
252K
|
|
|
€
151K
|
€
79K
|
€
55K
|
€
102K
|
€
166K
|
€
173K
|
€
126K
|
€
166K
|
€
118K
|
€
271K
|
€
174K
|
€
131K
|
€
115K
|
€
120K
|
€
213K
|
€
195K
|
€
187K
|
€
293K
|
€
345K
|
€
193K
|
|
|
€
3K
|
€
163K
|
€
374K
|
€
180K
|
€
151K
|
€
351K
|
€
107K
|
€
326K
|
€
529K
|
€
191K
|
€
203K
|
€
317K
|
€
489K
|
€
206K
|
€
101K
|
€
329K
|
€
158K
|
€
237K
|
€
243K
|
€
248K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,44M
|
€
2,11M
|
€
2,07M
|
€
2,33M
|
€
2,36M
|
€
2,36M
|
€
2,22M
|
€
1,96M
|
€
1,46M
|
€
1,68M
|
€
1,31M
|
€
1,63M
|
€
1,25M
|
€
1,22M
|
€
1,30M
|
€
1,44M
|
€
1,42M
|
€
1,01M
|
€
995K
|
€
659K
|
|
|
€
376K
|
€
320K
|
€
257K
|
€
254K
|
€
324K
|
€
383K
|
€
374K
|
€
467K
|
€
497K
|
€
581K
|
€
465K
|
€
445K
|
€
432K
|
€
343K
|
€
395K
|
€
457K
|
€
424K
|
€
529K
|
€
589K
|
€
411K
|
|
|
€
2,65M
|
€
2,38M
|
€
2,35M
|
€
2,49M
|
€
2,44M
|
€
2,44M
|
€
2,46M
|
€
2,29M
|
€
2,25M
|
€
2,29M
|
€
2,02M
|
€
1,83M
|
€
1,74M
|
€
1,84M
|
€
1,73M
|
€
1,54M
|
€
1,98M
|
€
1,71M
|
€
1,42M
|
€
1,07M
|
|
|
13,14
|
14,63
|
17,12
|
11,98
|
7,57
|
8,21
|
16,45
|
11,58
|
13,77
|
9,67
|
8,37
|
6,28
|
6,38
|
11,92
|
6,96
|
3,33
|
14,86
|
6,87
|
10,05
|
13,73
|
|
|
13,14
|
14,63
|
17,12
|
11,98
|
7,57
|
8,21
|
16,45
|
11,58
|
13,77
|
9,67
|
8,37
|
6,28
|
6,38
|
11,92
|
6,96
|
3,33
|
14,86
|
6,87
|
10,05
|
13,73
|
|
|
13,14
|
14,63
|
17,12
|
11,98
|
7,57
|
8,21
|
16,45
|
11,58
|
13,77
|
9,67
|
8,37
|
6,28
|
6,38
|
11,92
|
6,96
|
3,33
|
14,86
|
6,87
|
10,05
|
13,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,23M
|
€
3,14M
|
€
3,16M
|
€
3,21M
|
€
3,27M
|
€
3,25M
|
€
2,93M
|
€
2,96M
|
€
2,84M
|
€
2,78M
|
€
2,63M
|
€
2,60M
|
€
2,47M
|
€
2,22M
|
€
2,23M
|
€
2,49M
|
€
2,33M
|
€
2,29M
|
€
1,86M
|
€
1,44M
|
|
|
€
219K
|
€
175K
|
€
146K
|
€
227K
|
€
371K
|
€
338K
|
€
159K
|
€
216K
|
€
176K
|
€
264K
|
€
275K
|
€
347K
|
€
324K
|
€
168K
|
€
290K
|
€
659K
|
€
143K
|
€
292K
|
€
157K
|
€
84K
|
|
|
€
219K
|
€
175K
|
€
146K
|
€
227K
|
€
371K
|
€
338K
|
€
159K
|
€
216K
|
€
176K
|
€
264K
|
€
275K
|
€
347K
|
€
324K
|
€
168K
|
€
290K
|
€
659K
|
€
143K
|
€
292K
|
€
157K
|
€
84K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,24%
|
94,44%
|
95,38%
|
92,92%
|
88,65%
|
89,58%
|
94,57%
|
92,69%
|
93,79%
|
90,52%
|
89,56%
|
86,64%
|
86,85%
|
92,43%
|
87,00%
|
73,48%
|
93,88%
|
87,24%
|
91,56%
|
94,12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,54
|
0,58
|
0,82
|
1,04
|
0,84
|
0,37
|
0,45
|
0,33
|
0,42
|
0,60
|
0,78
|
0,78
|
0,57
|
0,75
|
1,47
|
0,31
|
0,49
|
0,22
|
0,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,46%
|
10,80%
|
8,53%
|
8,54%
|
11,19%
|
13,19%
|
13,51%
|
17,04%
|
18,64%
|
23,08%
|
19,71%
|
19,76%
|
20,18%
|
16,69%
|
20,35%
|
25,00%
|
19,38%
|
26,55%
|
34,61%
|
30,43%
|
|
|
5,00%
|
2,67%
|
1,81%
|
3,42%
|
5,73%
|
6,45%
|
4,56%
|
6,53%
|
5,47%
|
11,34%
|
7,48%
|
6,42%
|
5,67%
|
6,83%
|
10,97%
|
11,38%
|
8,90%
|
14,71%
|
20,56%
|
14,42%
|
|
|
4,66
|
2,52
|
1,73
|
3,18
|
5,08
|
5,78
|
4,32
|
6,05
|
5,13
|
10,26
|
6,70
|
5,56
|
4,93
|
6,31
|
9,55
|
8,36
|
8,35
|
12,84
|
18,83
|
13,57
|
|
|
5,00
|
2,67
|
1,81
|
3,42
|
5,73
|
6,45
|
4,56
|
6,53
|
5,47
|
11,34
|
7,48
|
6,42
|
5,67
|
6,83
|
10,97
|
11,38
|
8,90
|
14,71
|
20,56
|
14,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,50
|
10,50
|
9,50
|
10,50
|
11,50
|
12,50
|
12,50
|
13,20
|
13,40
|
13
|
14
|
13,30
|
12,50
|
13
|
14,30
|
15,70
|
15,30
|
15,40
|
14,60
|
13,30
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|