D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
271K
|
€
272K
|
€
214K
|
€
282K
|
€
325K
|
€
531K
|
€
488K
|
€
429K
|
€
215K
|
€
61K
|
€
100K
|
€
101K
|
€
99K
|
€
95K
|
€
91K
|
€
93K
|
€
87K
|
€
87K
|
€
85K
|
|
|
€
-12K
|
€
-43K
|
€
-43K
|
€
-38K
|
€
3K
|
€
-168K
|
€
-63K
|
€
-24K
|
€
139
|
€
-162K
|
€
-6K
|
€
49K
|
€
49K
|
€
42K
|
€
33K
|
€
44K
|
€
37K
|
€
30K
|
€
21K
|
€
17K
|
|
|
€
237K
|
€
250K
|
€
292K
|
€
336K
|
€
373K
|
€
370K
|
€
138K
|
€
201K
|
€
225K
|
€
225K
|
€
387K
|
€
393K
|
€
344K
|
€
295K
|
€
253K
|
€
219K
|
€
175K
|
€
138K
|
€
108K
|
€
87K
|
|
|
1.80
|
2.00
|
2.00
|
1.00
|
4.00
|
9.40
|
9.20
|
9.20
|
7.80
|
6.80
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
97K
|
€
110K
|
€
119K
|
€
169K
|
€
27K
|
€
104K
|
€
131K
|
€
139K
|
€
9K
|
€
35K
|
€
108K
|
€
111K
|
€
106K
|
€
99K
|
€
101K
|
€
98K
|
€
83K
|
€
74K
|
€
68K
|
|
|
€
6K
|
€
14K
|
€
13K
|
€
2K
|
€
38K
|
€
55
|
€
100
|
|
€
28
|
€
6K
|
€
6K
|
€
9K
|
€
7K
|
€
9K
|
€
1K
|
€
2K
|
|
€
912
|
€
248
|
€
487
|
|
|
€
13K
|
€
25K
|
€
12K
|
€
5K
|
€
9K
|
€
24K
|
€
46K
|
€
34K
|
€
31K
|
€
31K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
94K
|
€
106K
|
€
112K
|
€
166K
|
€
13K
|
€
120K
|
€
148K
|
€
157K
|
€
-53K
|
€
17K
|
€
91K
|
€
93K
|
€
91K
|
€
88K
|
€
84K
|
€
86K
|
€
80K
|
€
81K
|
€
78K
|
|
|
€
-2K
|
€
-29K
|
€
-25K
|
€
-30K
|
€
10K
|
€
-158K
|
€
-52K
|
€
-10K
|
€
18K
|
€
-147K
|
€
-6K
|
€
75K
|
€
78K
|
€
70K
|
€
59K
|
€
53K
|
€
49K
|
€
42K
|
€
34K
|
€
33K
|
|
|
€
-12K
|
€
-43K
|
€
-43K
|
€
-38K
|
€
3K
|
€
-168K
|
€
-63K
|
€
-24K
|
€
139
|
€
-162K
|
€
-6K
|
€
49K
|
€
49K
|
€
42K
|
€
33K
|
€
44K
|
€
37K
|
€
30K
|
€
21K
|
€
17K
|
|
|
€
151K
|
€
27K
|
€
37K
|
€
140K
|
€
22K
|
|
€
114K
|
€
71K
|
€
106K
|
€
899K
|
€
61K
|
€
14K
|
-
|
€
6K
|
€
10K
|
€
0
|
€
0
|
€
3K
|
€
10K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
87K
|
€
123K
|
€
87K
|
€
12K
|
€
85K
|
€
217K
|
€
104K
|
€
144K
|
€
85K
|
€
184K
|
€
184K
|
€
169K
|
€
156K
|
€
141K
|
€
139K
|
€
112K
|
€
54K
|
€
36K
|
€
33K
|
|
|
€
112K
|
€
80K
|
€
87K
|
€
104K
|
€
160K
|
€
2K
|
€
109K
|
€
133K
|
€
139K
|
€
-97K
|
€
46K
|
€
65K
|
€
65K
|
€
63K
|
€
62K
|
€
75K
|
€
74K
|
€
69K
|
€
67K
|
€
62K
|
|
|
€
51K
|
€
90K
|
€
99K
|
€
129K
|
€
169K
|
€
107K
|
€
190K
|
€
223K
|
€
149K
|
€
99K
|
€
173K
|
€
187K
|
€
136K
|
€
101K
|
€
93K
|
€
91K
|
€
66K
|
€
42K
|
€
26K
|
€
19K
|
|
|
1.68
|
2.47
|
2.43
|
6.53
|
2.72
|
1.77
|
2.12
|
2.23
|
1.98
|
1.70
|
6.19
|
20.43
|
4.67
|
2.70
|
2.63
|
2.72
|
2.32
|
1.81
|
1.51
|
1.37
|
|
|
2.29
|
4.39
|
4.96
|
15.36
|
3.06
|
1.14
|
1.59
|
1.72
|
1.31
|
1.07
|
6.19
|
20.43
|
4.67
|
2.71
|
2.64
|
2.73
|
2.32
|
1.81
|
1.51
|
1.37
|
|
|
1.94
|
3.16
|
3.26
|
9.17
|
2.88
|
1.77
|
2.13
|
2.25
|
2.02
|
1.70
|
6.19
|
20.43
|
4.67
|
2.70
|
2.64
|
2.73
|
2.32
|
1.81
|
1.51
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
624K
|
€
622K
|
€
736K
|
€
814K
|
€
932K
|
€
1.04M
|
€
1.23M
|
€
1.34M
|
€
1.32M
|
€
1.29M
|
€
450K
|
€
403K
|
€
382K
|
€
384K
|
€
389K
|
€
401K
|
€
404K
|
€
418K
|
€
437K
|
€
467K
|
|
|
€
387K
|
€
373K
|
€
444K
|
€
478K
|
€
559K
|
€
670K
|
€
1.09M
|
€
1.14M
|
€
1.09M
|
€
1.06M
|
€
33K
|
€
10K
|
€
37K
|
€
89K
|
€
136K
|
€
182K
|
€
229K
|
€
280K
|
€
329K
|
€
380K
|
|
|
€
65K
|
€
48K
|
€
52K
|
€
17K
|
€
93K
|
€
139K
|
€
168K
|
€
180K
|
€
150K
|
€
141K
|
€
33K
|
€
10K
|
€
37K
|
€
59K
|
€
57K
|
€
53K
|
€
50K
|
€
51K
|
€
50K
|
€
51K
|
|
|
€
312K
|
€
312K
|
€
374K
|
€
455K
|
€
460K
|
€
531K
|
€
924K
|
€
953K
|
€
942K
|
€
924K
|
|
|
|
€
29K
|
€
79K
|
€
129K
|
€
179K
|
€
229K
|
€
279K
|
€
329K
|
|
|
38.01%
|
40.09%
|
39.71%
|
41.23%
|
40.04%
|
35.56%
|
11.2%
|
15.03%
|
17.07%
|
17.45%
|
85.93%
|
97.61%
|
90.28%
|
76.93%
|
64.99%
|
54.66%
|
43.32%
|
32.96%
|
24.63%
|
18.61%
|
|
|
1.32
|
1.25
|
1.28
|
1.36
|
1.23
|
1.44
|
6.70
|
4.75
|
4.18
|
4.10
|
|
|
|
0.10
|
0.31
|
0.59
|
1.02
|
1.66
|
2.59
|
3.79
|
|
|
3.16
|
3.99
|
4.19
|
4.27
|
3.36
|
52.47
|
9.13
|
7.65
|
6.97
|
|
2.02
|
0.11
|
0.40
|
0.97
|
1.55
|
2.16
|
2.66
|
3.50
|
4.09
|
4.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.4%
|
32%
|
29.88%
|
30.99%
|
42.82%
|
0.67%
|
79.18%
|
66.48%
|
61.54%
|
-43.14%
|
11.96%
|
16.55%
|
18.74%
|
21.44%
|
24.65%
|
34.14%
|
42.46%
|
49.76%
|
62.2%
|
71.45%
|
|
|
-5.19%
|
-17.09%
|
-14.82%
|
-11.2%
|
0.9%
|
-45.46%
|
-45.68%
|
-12.16%
|
0.06%
|
-71.9%
|
-1.62%
|
12.38%
|
14.33%
|
14.34%
|
13.2%
|
20.14%
|
21.33%
|
21.88%
|
19.35%
|
19.56%
|
|
|
-1.97
|
-6.85
|
-5.89
|
-4.62
|
0.36
|
-16.17
|
-5.12
|
-1.83
|
0.01
|
-12.54
|
-1.39
|
12.08
|
12.94
|
11.04
|
8.58
|
11.01
|
9.24
|
7.21
|
4.77
|
3.64
|
|
|
-5.19
|
-17.09
|
-14.82
|
-11.20
|
0.90
|
-45.46
|
-45.68
|
-12.16
|
0.06
|
-71.90
|
-1.62
|
12.38
|
14.33
|
14.34
|
13.20
|
20.14
|
21.33
|
21.88
|
19.35
|
19.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
2.00
|
2.00
|
1.00
|
4.00
|
9.40
|
9.20
|
9.20
|
7.80
|
6.80
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|