|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892K
|
€
999K
|
€
1.99M
|
€
1.67M
|
€
417K
|
€
71K
|
€
678K
|
€
1.34M
|
€
16K
|
€
610K
|
€
1.45M
|
|
|
-10.67%
|
-49.75%
|
18.73%
|
301.85%
|
487.03%
|
-89.54%
|
-49.51%
|
8259.3%
|
-97.37%
|
-57.9%
|
|
|
|
€
7.02M
|
€
6.35M
|
€
8.11M
|
€
65.66M
|
€
2.31M
|
€
7.07M
|
€
4.25M
|
€
2.97M
|
€
2.92M
|
€
1.34M
|
€
501K
|
|
|
€
56.06M
|
€
59.04M
|
€
52.69M
|
€
73.58M
|
€
68.92M
|
€
66.60M
|
€
59.53M
|
€
55.28M
|
€
52.31M
|
€
49.39M
|
€
48.04M
|
|
|
€
2.07M
|
€
2.18M
|
€
2.10M
|
€
3.40M
|
€
2.87M
|
€
2.76M
|
€
2.49M
|
€
1.84M
|
€
1.85M
|
€
1.75M
|
€
1.79M
|
|
|
€
0
|
€
0
|
|
|
|
|
€
887K
|
€
894K
|
€
646K
|
€
111K
|
€
122K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.00M
|
|
€
29.00M
|
€
61.00M
|
|
|
|
|
|
|
|
|
|
142.48%
|
|
357.56%
|
92.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2.11M
|
€
-3.92M
|
€
-4.69M
|
€
-4.24M
|
€
-4.00M
|
€
-2.18M
|
€
-2.24M
|
€
-2.14M
|
€
-1.96M
|
€
-3.45M
|
€
-1.52M
|
|
|
-237.03%
|
-392.95%
|
-235.87%
|
-253.38%
|
-960.29%
|
-3076.67%
|
-330.81%
|
-159.11%
|
-12186.15%
|
-565.98%
|
-104.69%
|
|
|
€
-2.11M
|
€
-3.92M
|
€
-4.69M
|
€
-4.24M
|
€
-4.00M
|
€
-2.18M
|
€
-2.24M
|
€
-2.14M
|
€
-1.96M
|
€
-3.46M
|
€
-1.52M
|
|
|
€
7.02M
|
€
6.35M
|
€
8.11M
|
€
65.66M
|
€
2.31M
|
€
7.07M
|
€
4.25M
|
€
2.97M
|
€
2.92M
|
€
1.34M
|
€
501K
|
|
|
786.62%
|
635.75%
|
408.08%
|
3922.62%
|
555.34%
|
9964.31%
|
627.12%
|
221.21%
|
18169.31%
|
220.13%
|
34.54%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
7.02M
|
€
6.35M
|
€
8.11M
|
€
65.66M
|
€
2.31M
|
€
7.07M
|
€
4.25M
|
€
2.97M
|
€
2.92M
|
€
1.35M
|
€
504K
|
|
|
€
-3.51M
|
€
-5.00M
|
€
-16.14M
|
€
25.04M
|
€
8.90M
|
€
886K
|
€
21.11M
|
€
-4.96M
|
€
-4.49M
|
€
-417K
|
€
-11.99M
|
|
|
0.69
|
0.47
|
0.49
|
2.17
|
3.13
|
4.23
|
11.02
|
0.15
|
0.03
|
0.86
|
0.00
|
|
|
0.69
|
0.47
|
0.49
|
2.17
|
3.13
|
4.23
|
11.02
|
0.15
|
0.03
|
0.86
|
0.00
|
|
|
0.69
|
0.47
|
0.49
|
2.17
|
3.13
|
4.23
|
11.02
|
0.15
|
0.03
|
0.86
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67.50M
|
€
68.50M
|
€
84.22M
|
€
95.03M
|
€
73.09M
|
€
66.88M
|
€
114.14M
|
€
153.62M
|
€
116.94M
|
€
112.45M
|
€
60.04M
|
|
|
€
11.44M
|
€
9.46M
|
€
31.53M
|
€
21.45M
|
€
4.17M
|
€
274K
|
€
54.61M
|
€
98.34M
|
€
64.63M
|
€
63.06M
|
€
12.00M
|
|
|
€
11.44M
|
€
9.46M
|
€
31.53M
|
€
21.45M
|
€
4.17M
|
€
274K
|
€
2.11M
|
€
5.84M
|
€
4.63M
|
€
3.06M
|
€
12.00M
|
|
|
|
|
|
|
|
|
€
52.50M
|
€
92.50M
|
€
60.00M
|
€
60.00M
|
|
|
|
83.06%
|
86.19%
|
62.56%
|
77.43%
|
94.3%
|
99.59%
|
52.16%
|
35.99%
|
44.73%
|
43.92%
|
80.02%
|
|
|
|
|
|
|
|
|
0.88
|
1.67
|
1.15
|
1.21
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
-28.20
|
-24.72
|
-11.03
|
-11.28
|
-27,593.65
|
-6.75
|
-1.94
|
-1.92
|
-1.89
|
-7.32
|
-18.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.52%
|
10.75%
|
15.39%
|
89.24%
|
3.36%
|
10.62%
|
7.15%
|
5.38%
|
5.59%
|
2.72%
|
1.05%
|
|
|
12.52%
|
10.75%
|
15.39%
|
89.24%
|
3.36%
|
10.62%
|
7.15%
|
5.38%
|
5.58%
|
2.72%
|
1.04%
|
|
|
10.40
|
9.27
|
9.63
|
69.10
|
3.17
|
10.57
|
3.73
|
1.93
|
2.50
|
1.19
|
0.83
|
|
|
12.52
|
10.75
|
15.39
|
89.24
|
3.36
|
10.62
|
7.15
|
5.38
|
5.58
|
2.72
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201.93
|
73.86
|
58.83
|
368.13
|
73.01
|
576.34
|
|
212.37
|
1.57
|
1,097.76
|
0.95
|
|
|
177.18
|
154.56
|
138.49
|
155.14
|
343.71
|
42.42
|
151.87
|
127.93
|
480.62
|
264.61
|
179.11
|
|
|
201.93
|
73.86
|
58.83
|
368.13
|
73.01
|
576.34
|
|
212.37
|
1.57
|
1,097.76
|
0.95
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|