D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
23K
|
€
27K
|
€
12K
|
€
46K
|
€
57K
|
€
65K
|
€
61K
|
€
60K
|
€
67K
|
€
61K
|
€
55K
|
€
59K
|
€
41K
|
€
53K
|
€
41K
|
€
54K
|
€
51K
|
€
44K
|
€
49K
|
€
50K
|
|
|
€
278K
|
€
-2K
|
€
-2K
|
€
-13K
|
€
13K
|
€
20K
|
€
27K
|
€
24K
|
€
23K
|
€
28K
|
€
26K
|
€
23K
|
€
26K
|
€
10K
|
€
22K
|
€
17K
|
€
21K
|
€
17K
|
€
12K
|
€
15K
|
€
11K
|
|
|
€
1,44M
|
€
1,75M
|
€
1,79M
|
€
279K
|
€
292K
|
€
292K
|
€
291K
|
€
289K
|
€
288K
|
€
287K
|
€
285K
|
€
297K
|
€
324K
|
€
348K
|
€
379K
|
€
357K
|
€
340K
|
€
319K
|
€
302K
|
€
290K
|
€
278K
|
|
|
€
467K
|
€
108K
|
€
91K
|
€
16K
|
€
51K
|
€
59K
|
€
62K
|
€
58K
|
€
56K
|
€
62K
|
€
58K
|
€
53K
|
€
57K
|
€
38K
|
€
56K
|
€
49K
|
€
55K
|
€
52K
|
€
45K
|
€
50K
|
€
49K
|
|
|
€
95K
|
|
|
|
€
8K
|
€
6K
|
€
10K
|
€
13K
|
€
17K
|
€
20K
|
€
21K
|
€
20K
|
€
20K
|
€
10K
|
€
4K
|
€
1K
|
€
3K
|
€
874
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
|
|
|
€
13K
|
€
19K
|
€
25K
|
€
23K
|
€
22K
|
€
27K
|
€
38K
|
€
50K
|
€
50K
|
€
40K
|
|
|
|
|
|
€
3K
|
|
|
|
90,03%
|
|
|
|
101,34%
|
94,91%
|
92,64%
|
95,01%
|
94,94%
|
95,36%
|
146,22%
|
219,77%
|
193,10%
|
412,77%
|
|
|
|
|
|
20,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
23K
|
€
17K
|
€
2K
|
€
38K
|
€
47K
|
€
58K
|
€
54K
|
€
52K
|
€
59K
|
€
53K
|
€
47K
|
€
51K
|
€
27K
|
€
46K
|
€
40K
|
€
47K
|
€
45K
|
€
38K
|
€
43K
|
€
44K
|
|
|
€
360K
|
€
-2K
|
€
-4K
|
€
-18K
|
€
17K
|
€
26K
|
€
37K
|
€
35K
|
€
34K
|
€
41K
|
€
36K
|
€
29K
|
€
33K
|
€
11K
|
€
29K
|
€
23K
|
€
30K
|
€
28K
|
€
21K
|
€
27K
|
€
27K
|
|
|
€
278K
|
€
-2K
|
€
-2K
|
€
-13K
|
€
13K
|
€
20K
|
€
27K
|
€
24K
|
€
23K
|
€
28K
|
€
26K
|
€
23K
|
€
26K
|
€
10K
|
€
22K
|
€
17K
|
€
21K
|
€
17K
|
€
12K
|
€
15K
|
€
11K
|
|
|
€
-439K
|
€
25K
|
€
1,54M
|
-
|
-
|
€
4K
|
€
15K
|
€
6K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
3K
|
€
40K
|
€
83K
|
€
65K
|
€
59K
|
€
46K
|
€
35K
|
€
23K
|
€
23K
|
€
19K
|
€
26K
|
€
37K
|
€
47K
|
€
35K
|
€
37K
|
€
26K
|
€
24K
|
€
24K
|
€
19K
|
|
|
€
283K
|
€
23K
|
€
19K
|
€
7K
|
€
33K
|
€
41K
|
€
47K
|
€
43K
|
€
41K
|
€
46K
|
€
43K
|
€
40K
|
€
43K
|
€
27K
|
€
39K
|
€
33K
|
€
38K
|
€
34K
|
€
29K
|
€
31K
|
€
28K
|
|
|
€
143K
|
€
8K
|
|
€
54K
|
€
47K
|
€
27K
|
€
10K
|
€
3K
|
€
-11K
|
€
-30K
|
€
-47K
|
€
-53K
|
€
-43K
|
€
-30K
|
€
-2K
|
€
-6K
|
€
-7K
|
€
-14K
|
€
-18K
|
€
-19K
|
€
-21K
|
|
|
2,34
|
10,80
|
|
29,30
|
2,31
|
1,68
|
1,19
|
1,07
|
0,76
|
0,44
|
0,33
|
0,27
|
0,38
|
0,55
|
0,97
|
0,85
|
0,85
|
0,65
|
0,57
|
0,59
|
0,47
|
|
|
2,34
|
10,80
|
|
29,30
|
2,31
|
1,68
|
1,19
|
1,07
|
0,76
|
0,44
|
0,33
|
0,27
|
0,38
|
0,55
|
0,97
|
0,85
|
0,85
|
0,65
|
0,57
|
0,59
|
0,47
|
|
|
2,34
|
10,80
|
|
29,30
|
2,31
|
1,68
|
1,19
|
1,07
|
0,76
|
0,44
|
0,33
|
0,27
|
0,38
|
0,55
|
0,97
|
0,85
|
0,85
|
0,65
|
0,57
|
0,59
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
1,75M
|
€
1,79M
|
€
281K
|
€
328K
|
€
332K
|
€
342K
|
€
333K
|
€
334K
|
€
340K
|
€
356K
|
€
369K
|
€
395K
|
€
416K
|
€
442K
|
€
447K
|
€
466K
|
€
472K
|
€
487K
|
€
507K
|
€
515K
|
|
|
€
107K
|
€
3K
|
€
2K
|
€
2K
|
€
36K
|
€
40K
|
€
50K
|
€
44K
|
€
46K
|
€
54K
|
€
70K
|
€
72K
|
€
70K
|
€
67K
|
€
64K
|
€
90K
|
€
126K
|
€
153K
|
€
185K
|
€
217K
|
€
237K
|
|
|
€
107K
|
€
814
|
|
€
2K
|
€
36K
|
€
40K
|
€
50K
|
€
44K
|
€
46K
|
€
54K
|
€
70K
|
€
72K
|
€
70K
|
€
67K
|
€
49K
|
€
40K
|
€
44K
|
€
40K
|
€
43K
|
€
47K
|
€
40K
|
|
|
€
225
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
49K
|
€
82K
|
€
113K
|
€
143K
|
€
170K
|
€
197K
|
|
|
93,09%
|
99,85%
|
99,90%
|
99,32%
|
89,04%
|
88,06%
|
85,23%
|
86,88%
|
86,14%
|
84,27%
|
80,25%
|
80,47%
|
82,22%
|
83,82%
|
85,63%
|
79,88%
|
72,95%
|
67,57%
|
61,94%
|
57,14%
|
53,98%
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,14
|
0,24
|
0,35
|
0,47
|
0,59
|
0,71
|
|
|
0,29
|
0,11
|
0,11
|
0,81
|
0,96
|
0,84
|
0,88
|
0,82
|
0,90
|
0,91
|
1,32
|
1,54
|
1,38
|
2,46
|
1,38
|
2,26
|
2,66
|
3,44
|
4,89
|
5
|
5,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,69%
|
1,31%
|
1,04%
|
2,55%
|
11,28%
|
13,88%
|
16,20%
|
14,80%
|
14,11%
|
16,15%
|
15,13%
|
13,51%
|
13,37%
|
7,62%
|
10,25%
|
9,38%
|
11,21%
|
10,69%
|
9,55%
|
10,86%
|
10,13%
|
|
|
19,29%
|
-0,11%
|
-0,10%
|
-4,73%
|
4,33%
|
6,85%
|
9,27%
|
8,37%
|
7,86%
|
9,87%
|
8,98%
|
7,61%
|
7,96%
|
2,79%
|
5,80%
|
4,65%
|
6,26%
|
5,40%
|
3,97%
|
5,05%
|
4,07%
|
|
|
17,96
|
-0,11
|
-0,10
|
-4,70
|
3,85
|
6,03
|
7,90
|
7,27
|
6,77
|
8,32
|
7,21
|
6,12
|
6,54
|
2,34
|
4,97
|
3,72
|
4,57
|
3,65
|
2,46
|
2,88
|
2,20
|
|
|
19,29
|
-0,11
|
-0,10
|
-4,73
|
4,33
|
6,85
|
9,27
|
8,37
|
7,86
|
9,87
|
8,98
|
7,61
|
7,96
|
2,79
|
5,80
|
4,65
|
6,26
|
5,40
|
3,97
|
5,05
|
4,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|