D1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
-2K
|
€
5K
|
€
5K
|
€
-1K
|
|
|
€
-3K
|
€
-12K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-30K
|
€
-28K
|
€
-16K
|
€
-7K
|
€
-5K
|
€
-3K
|
|
|
-
|
-
|
-
|
€
4K
|
€
4K
|
-
|
|
|
|
|
|
|
€
319
|
€
137
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
-3K
|
€
5K
|
€
5K
|
€
-1K
|
|
|
€
-6K
|
€
-14K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-6K
|
|
|
€
-3K
|
€
-12K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
|
-
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
€
709
|
€
3K
|
€
9K
|
€
6K
|
|
|
€
695
|
€
-4K
|
€
-1K
|
€
6K
|
€
6K
|
€
-1K
|
|
|
€
-89K
|
€
-45K
|
€
-36K
|
€
-10K
|
€
-6K
|
€
-316
|
|
|
0,05
|
0,03
|
0,09
|
0,49
|
0,61
|
0,97
|
|
|
0,05
|
0,03
|
0,09
|
0,49
|
0,61
|
0,97
|
|
|
1,01
|
1,12
|
1,37
|
1,95
|
2,20
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
60K
|
€
65K
|
€
56K
|
€
59K
|
€
60K
|
|
|
€
136K
|
€
88K
|
€
81K
|
€
63K
|
€
64K
|
€
64K
|
|
|
€
94K
|
€
47K
|
€
39K
|
€
19K
|
€
15K
|
€
9K
|
|
|
€
42K
|
€
42K
|
€
42K
|
€
44K
|
€
49K
|
€
54K
|
|
|
-28,88%
|
-46,40%
|
-24,58%
|
-12,67%
|
-8,84%
|
-5,51%
|
|
|
-1,36
|
-1,49
|
-2,60
|
-6,18
|
-9,41
|
-16,32
|
|
|
|
|
|
12,44
|
12,76
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,28%
|
15,65%
|
8,48%
|
-80,74%
|
-107,76%
|
45,04%
|
|
|
8,31%
|
42,72%
|
55,73%
|
26,00%
|
36,48%
|
175,20%
|
|
|
-2,40
|
-19,82
|
-13,70
|
-3,30
|
-3,23
|
-9,65
|
|
|
8,31
|
42,72
|
55,73
|
26,00
|
36,48
|
175,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|