D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
277K
|
€
323K
|
€
400K
|
€
260K
|
€
511K
|
€
487K
|
€
371K
|
€
2.25M
|
€
-8K
|
€
-533
|
€
44K
|
€
51K
|
€
37K
|
€
35K
|
€
28K
|
€
27K
|
€
25K
|
|
|
€
-54K
|
€
-63K
|
€
-2K
|
€
63K
|
€
75K
|
€
310K
|
€
421K
|
€
297K
|
€
1.48M
|
€
-77K
|
€
-18K
|
€
18K
|
€
9K
|
€
26K
|
€
5K
|
€
6K
|
€
11K
|
€
10K
|
|
|
€
2.86M
|
€
2.92M
|
€
2.98M
|
€
2.98M
|
€
2.92M
|
€
2.69M
|
€
2.45M
|
€
2.03M
|
€
1.73M
|
€
251K
|
€
328K
|
€
346K
|
€
328K
|
€
319K
|
€
293K
|
€
288K
|
€
282K
|
€
270K
|
|
|
€
370K
|
€
360K
|
€
403K
|
€
469K
|
€
333K
|
€
628K
|
€
548K
|
€
476K
|
€
2.48M
|
€
12K
|
€
16K
|
€
52K
|
€
51K
|
€
44K
|
€
57K
|
€
41K
|
€
35K
|
€
33K
|
|
|
€
1K
|
|
|
€
2K
|
€
7K
|
€
16K
|
€
11K
|
€
99K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.37%
|
24.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
276K
|
€
322K
|
€
399K
|
€
243K
|
€
510K
|
€
485K
|
€
369K
|
€
2.25M
|
€
-79K
|
€
-6K
|
€
36K
|
€
44K
|
€
29K
|
€
28K
|
€
28K
|
€
27K
|
€
25K
|
|
|
€
156K
|
€
147K
|
€
209K
|
€
298K
|
€
151K
|
€
426K
|
€
440K
|
€
369K
|
€
2.25M
|
€
-79K
|
€
-18K
|
€
19K
|
€
10K
|
€
9K
|
€
6K
|
€
6K
|
€
11K
|
€
10K
|
|
|
€
29K
|
€
20K
|
€
-15K
|
€
-31K
|
€
65K
|
€
79K
|
€
23K
|
€
297K
|
€
-9K
|
€
-77K
|
€
-18K
|
€
18K
|
€
9K
|
€
26K
|
€
5K
|
€
6K
|
€
11K
|
€
10K
|
|
|
€
121K
|
€
339K
|
€
579K
|
€
156K
|
€
486K
|
€
797K
|
€
2.04M
|
€
-19K
|
€
-96K
|
€
-63K
|
€
-3K
|
€
0
|
€
146K
|
€
0
|
-
|
€
29K
|
€
11K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
22K
|
€
47K
|
€
148K
|
€
217K
|
€
929K
|
€
174K
|
€
192K
|
€
2.32M
|
€
13K
|
€
2K
|
€
940
|
|
€
952
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
81K
|
€
66K
|
€
111K
|
€
164K
|
€
167K
|
€
394K
|
€
466K
|
€
297K
|
€
1.48M
|
€
-77K
|
€
-6K
|
€
36K
|
€
43K
|
€
47K
|
€
27K
|
€
28K
|
€
27K
|
€
25K
|
|
|
€
-76K
|
€
-74K
|
€
838
|
€
-198K
|
€
-255K
|
€
757K
|
€
-788K
|
€
634K
|
€
2.30M
|
€
17K
|
€
30K
|
€
33K
|
€
3K
|
€
112K
|
€
70K
|
€
49K
|
|
|
|
|
0.45
|
0.42
|
1.01
|
0.54
|
0.48
|
5.11
|
0.67
|
1.79
|
67.63
|
1.57
|
3.92
|
4.75
|
1.04
|
7.31
|
13.60
|
9.75
|
|
|
|
|
-0.46
|
-0.42
|
-1.01
|
0.71
|
0.67
|
5.11
|
0.68
|
2.01
|
81.85
|
2.67
|
3.92
|
4.75
|
1.04
|
7.31
|
13.60
|
9.75
|
|
|
|
|
29.18
|
450.22
|
786.97
|
0.62
|
0.56
|
5.11
|
0.82
|
2.35
|
74.06
|
1.98
|
3.92
|
4.75
|
1.04
|
7.31
|
13.60
|
9.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.65M
|
€
5.66M
|
€
5.48M
|
€
5.16M
|
€
5.11M
|
€
5.46M
|
€
5.77M
|
€
3.60M
|
€
2.53M
|
€
280K
|
€
339K
|
€
355K
|
€
398K
|
€
347K
|
€
315K
|
€
315K
|
€
282K
|
€
270K
|
|
|
€
2.02M
|
€
1.95M
|
€
1.68M
|
€
1.36M
|
€
1.40M
|
€
1.78M
|
€
2.39M
|
€
801K
|
€
34K
|
€
29K
|
€
10K
|
€
9K
|
€
70K
|
€
29K
|
€
22K
|
€
28K
|
|
|
|
|
€
2K
|
€
120
|
€
115
|
€
380K
|
€
419K
|
€
184K
|
€
2.37M
|
€
757K
|
€
31K
|
€
23K
|
€
10K
|
€
9K
|
€
65K
|
€
18K
|
€
6K
|
€
6K
|
|
|
|
|
€
1.89M
|
€
1.82M
|
€
1.59M
|
€
931K
|
€
914K
|
€
1.59M
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
17K
|
€
22K
|
|
|
|
|
50.69%
|
51.58%
|
54.36%
|
57.8%
|
57.19%
|
49.15%
|
42.49%
|
56.41%
|
68.37%
|
89.57%
|
96.92%
|
97.5%
|
82.38%
|
91.76%
|
92.98%
|
91.21%
|
100%
|
100%
|
|
|
0.66
|
0.62
|
0.53
|
0.31
|
0.31
|
0.59
|
|
|
|
|
|
|
0.02
|
0.03
|
0.06
|
0.08
|
|
|
|
|
6.98
|
7.07
|
5.23
|
3.42
|
5.78
|
3.49
|
4.92
|
2.17
|
0.02
|
|
|
0.24
|
1.61
|
0.97
|
0.78
|
0.99
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.82%
|
2.26%
|
3.72%
|
5.5%
|
5.72%
|
14.65%
|
19.01%
|
14.65%
|
85.48%
|
-30.67%
|
-1.78%
|
10.36%
|
13.1%
|
14.66%
|
9.26%
|
9.65%
|
9.7%
|
9.32%
|
|
|
-1.87%
|
-2.15%
|
-0.07%
|
2.1%
|
2.56%
|
11.53%
|
17.18%
|
14.65%
|
85.48%
|
-30.67%
|
-5.41%
|
5.24%
|
2.76%
|
8.12%
|
1.8%
|
2.05%
|
4.01%
|
3.78%
|
|
|
-0.95
|
-1.11
|
-0.04
|
1.21
|
1.46
|
5.67
|
7.30
|
8.26
|
58.44
|
-27.47
|
-5.24
|
5.11
|
2.28
|
7.45
|
1.67
|
1.87
|
4.01
|
3.78
|
|
|
-1.87
|
-2.15
|
-0.07
|
2.10
|
2.56
|
11.53
|
17.18
|
14.65
|
85.48
|
-30.67
|
-5.41
|
5.24
|
2.76
|
8.12
|
1.80
|
2.05
|
4.01
|
3.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|