D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
49K
|
€
14K
|
€
9K
|
€
52K
|
€
218K
|
|
|
€
-1K
|
€
-5K
|
€
-11K
|
€
23K
|
€
47K
|
|
|
€
59K
|
€
60K
|
€
66K
|
€
77K
|
€
53K
|
|
|
€
15K
|
€
11K
|
€
4K
|
€
47K
|
€
73K
|
|
|
|
|
|
€
12K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
10K
|
€
2K
|
€
48K
|
€
77K
|
|
|
€
15K
|
€
10K
|
€
2K
|
€
48K
|
€
77K
|
|
|
€
-1K
|
€
-5K
|
€
-11K
|
€
23K
|
€
47K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
20K
|
€
21K
|
€
45K
|
€
24K
|
|
|
€
-1K
|
€
-5K
|
€
-11K
|
€
23K
|
€
47K
|
|
|
€
1,01M
|
€
1,62M
|
€
1,62M
|
€
1,63M
|
€
940K
|
|
|
22,48
|
69,35
|
23,12
|
27,34
|
9,49
|
|
|
-0,31
|
-21,52
|
-12,30
|
-22,26
|
0,32
|
|
|
7 583,76
|
5 318,59
|
5 224,22
|
137,38
|
11,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
€
1,64M
|
€
1,70M
|
€
1,70M
|
€
1,05M
|
|
|
€
1,60M
|
€
1,58M
|
€
1,63M
|
€
1,62M
|
€
997K
|
|
|
€
219
|
€
309
|
€
325
|
€
12K
|
€
92K
|
|
|
€
1,56M
|
€
1,56M
|
€
1,56M
|
€
1,56M
|
€
887K
|
|
|
3,57%
|
3,68%
|
3,87%
|
4,52%
|
5,07%
|
|
|
26,25
|
25,76
|
23,72
|
20,34
|
16,65
|
|
|
104,94
|
160
|
1 082,31
|
33,67
|
12,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,89%
|
-8,61%
|
-16,64%
|
30,46%
|
88,73%
|
|
|
-1,89%
|
-8,61%
|
-16,64%
|
30,46%
|
88,73%
|
|
|
-0,07
|
-0,32
|
-0,64
|
1,38
|
4,50
|
|
|
-1,89
|
-8,61
|
-16,64
|
30,46
|
88,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|