D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
20K
|
€
10K
|
€
7K
|
€
-1K
|
€
-2K
|
€
23K
|
€
23K
|
€
22K
|
€
-2K
|
€
-648
|
€
-1K
|
€
-900
|
€
-734
|
€
-792
|
€
-440
|
€
-2K
|
€
-3K
|
|
|
€
55K
|
€
15K
|
€
5K
|
€
2K
|
€
-5K
|
€
-6K
|
€
19K
|
€
19K
|
€
18K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-100K
|
€
-2K
|
€
-3K
|
|
|
€
-780K
|
€
-834K
|
€
-849K
|
€
-854K
|
€
-856K
|
€
-850K
|
€
-845K
|
€
-864K
|
€
-883K
|
€
-901K
|
€
-896K
|
€
-895K
|
€
-894K
|
€
-892K
|
€
-891K
|
€
-890K
|
€
-790K
|
€
-788K
|
|
|
€
44K
|
€
14K
|
€
7K
|
€
4K
|
-
|
-
|
€
16K
|
€
16K
|
€
16K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
20K
|
€
10K
|
€
6K
|
€
-1K
|
€
-2K
|
€
23K
|
€
23K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
63K
|
€
20K
|
€
10K
|
€
6K
|
€
-1K
|
€
-2K
|
€
23K
|
€
23K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
55K
|
€
15K
|
€
5K
|
€
2K
|
€
-5K
|
€
-6K
|
€
19K
|
€
19K
|
€
18K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-100K
|
€
-2K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56
|
€
0
|
€
1
|
€
7
|
€
15
|
€
2
|
€
16
|
€
27
|
€
2K
|
€
5
|
€
10
|
€
10
|
€
7
|
€
3
|
€
157K
|
|
€
4
|
€
125
|
|
|
€
55K
|
€
15K
|
€
5K
|
€
2K
|
€
-5K
|
€
-6K
|
€
19K
|
€
19K
|
€
18K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-100K
|
€
-2K
|
€
-3K
|
|
|
€
-887K
|
€
-942K
|
€
-957K
|
€
-962K
|
€
-964K
|
€
-958K
|
€
-952K
|
€
-972K
|
€
-991K
|
€
-1,01M
|
€
-1,00M
|
€
-1,02M
|
€
-1,02M
|
€
-1,02M
|
€
-1,01M
|
|
€
-1,10M
|
€
-1,10M
|
|
|
0,03
|
0
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0,13
|
|
0
|
0
|
|
|
0,03
|
0
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0,13
|
|
0
|
0
|
|
|
0,03
|
0
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0,13
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
108K
|
€
115K
|
€
115K
|
€
108K
|
€
132K
|
€
132K
|
€
132K
|
€
109K
|
€
108K
|
€
108K
|
€
124K
|
€
124K
|
€
124K
|
€
281K
|
€
213K
|
€
313K
|
€
314K
|
|
|
€
919K
|
€
942K
|
€
964K
|
€
969K
|
€
964K
|
€
983K
|
€
977K
|
€
996K
|
€
992K
|
€
1,01M
|
€
1,00M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,17M
|
€
1,10M
|
€
1,10M
|
€
1,10M
|
|
|
€
919K
|
€
942K
|
€
964K
|
€
969K
|
€
964K
|
€
983K
|
€
977K
|
€
996K
|
€
992K
|
€
1,01M
|
€
1,00M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,17M
|
€
1,10M
|
€
1,10M
|
€
1,10M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-560,27%
|
-773,85%
|
-736,20%
|
-740,27%
|
-793,62%
|
-642,65%
|
-638,17%
|
-652,55%
|
-806,43%
|
-835,63%
|
-831,08%
|
-722,14%
|
-721,22%
|
-719,77%
|
-317,09%
|
-417,87%
|
-252,10%
|
-250,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,56
|
47,39
|
99,86
|
156,05
|
|
|
42,36
|
43,12
|
44,50
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,04%
|
-1,75%
|
-0,56%
|
-0,24%
|
0,64%
|
0,69%
|
-2,26%
|
-2,23%
|
-2,06%
|
0,54%
|
0,13%
|
0,13%
|
0,21%
|
0,13%
|
0,15%
|
11,19%
|
0,26%
|
0,41%
|
|
|
-7,04%
|
-1,75%
|
-0,56%
|
-0,24%
|
0,64%
|
0,69%
|
-2,26%
|
-2,23%
|
-2,06%
|
0,54%
|
0,13%
|
0,13%
|
0,21%
|
0,13%
|
0,15%
|
11,19%
|
0,26%
|
0,41%
|
|
|
39,47
|
13,55
|
4,10
|
1,80
|
-5,06
|
-4,41
|
14,44
|
14,53
|
16,61
|
-4,51
|
-1,05
|
-0,93
|
-1,48
|
-0,96
|
-0,48
|
-46,77
|
-0,65
|
-1,04
|
|
|
-7,04
|
-1,75
|
-0,56
|
-0,24
|
0,64
|
0,69
|
-2,26
|
-2,23
|
-2,06
|
0,54
|
0,13
|
0,13
|
0,21
|
0,13
|
0,15
|
11,19
|
0,26
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|