DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
80K
|
€
60K
|
€
64K
|
€
63K
|
€
54K
|
€
52K
|
€
48K
|
€
47K
|
€
47K
|
€
55K
|
€
58K
|
€
57K
|
€
55K
|
€
53K
|
€
53K
|
€
47K
|
€
45K
|
€
16K
|
|
|
€
37K
|
€
43K
|
€
26K
|
€
28K
|
€
25K
|
€
17K
|
€
14K
|
€
9K
|
€
11K
|
€
9K
|
€
14K
|
€
31K
|
€
23K
|
€
1K
|
€
23K
|
€
11K
|
€
3K
|
€
23
|
€
9K
|
|
|
€
488K
|
€
451K
|
€
408K
|
€
382K
|
€
355K
|
€
330K
|
€
313K
|
€
299K
|
€
289K
|
€
279K
|
€
270K
|
€
255K
|
€
224K
|
€
201K
|
€
200K
|
€
177K
|
€
166K
|
€
83K
|
€
83K
|
|
|
€
97K
|
€
100K
|
€
78K
|
€
81K
|
€
78K
|
€
69K
|
€
66K
|
€
61K
|
€
60K
|
€
58K
|
€
64K
|
€
64K
|
€
60K
|
€
55K
|
€
53K
|
€
45K
|
€
38K
|
€
34K
|
€
14K
|
|
|
|
€
4K
|
|
€
1K
|
|
|
€
38
|
€
291
|
€
3K
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
80K
|
€
60K
|
€
64K
|
€
62K
|
€
54K
|
€
52K
|
€
48K
|
€
47K
|
€
46K
|
€
54K
|
€
57K
|
€
56K
|
€
54K
|
€
52K
|
€
52K
|
€
46K
|
€
44K
|
€
16K
|
|
|
€
53K
|
€
58K
|
€
38K
|
€
42K
|
€
41K
|
€
33K
|
€
30K
|
€
26K
|
€
25K
|
€
24K
|
€
33K
|
€
35K
|
€
34K
|
€
32K
|
€
31K
|
€
31K
|
€
25K
|
€
23K
|
€
9K
|
|
|
€
37K
|
€
43K
|
€
26K
|
€
28K
|
€
25K
|
€
17K
|
€
14K
|
€
9K
|
€
11K
|
€
9K
|
€
14K
|
€
31K
|
€
23K
|
€
1K
|
€
23K
|
€
11K
|
€
3K
|
€
23
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
84K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
67K
|
€
222K
|
€
20K
|
€
104K
|
€
65K
|
€
37K
|
€
15K
|
€
34K
|
€
16K
|
€
74K
|
€
82K
|
€
15K
|
€
8K
|
€
32K
|
€
8K
|
€
11K
|
€
6K
|
€
5K
|
|
|
€
59K
|
€
65K
|
€
47K
|
€
49K
|
€
46K
|
€
39K
|
€
36K
|
€
31K
|
€
32K
|
€
31K
|
€
36K
|
€
53K
|
€
45K
|
€
23K
|
€
44K
|
€
33K
|
€
24K
|
€
22K
|
€
16K
|
|
|
€
80K
|
€
56K
|
€
190K
|
€
175K
|
€
157K
|
€
140K
|
€
130K
|
€
122K
|
€
117K
|
€
110K
|
€
103K
|
€
90K
|
€
59K
|
€
35K
|
€
32K
|
€
7K
|
€
-5K
|
€
-8K
|
€
-13K
|
|
|
3,24
|
2,39
|
6,85
|
6,42
|
6,27
|
5,92
|
5,76
|
3,23
|
4,73
|
5,57
|
5,48
|
3,85
|
3,15
|
2,15
|
2,27
|
1,34
|
0,72
|
0,56
|
0,31
|
|
|
3,24
|
2,39
|
6,85
|
6,42
|
6,27
|
5,92
|
5,76
|
5,45
|
5,91
|
5,57
|
5,48
|
9,67
|
5,83
|
5,61
|
4,27
|
1,89
|
0,87
|
0,69
|
0,44
|
|
|
3,24
|
2,39
|
6,85
|
6,42
|
6,27
|
5,92
|
5,76
|
4,05
|
5,26
|
5,57
|
5,48
|
5,51
|
4,09
|
3,11
|
2,97
|
1,57
|
0,79
|
0,62
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
552K
|
€
555K
|
€
538K
|
€
544K
|
€
545K
|
€
549K
|
€
559K
|
€
599K
|
€
593K
|
€
600K
|
€
614K
|
€
631K
|
€
618K
|
€
619K
|
€
632K
|
€
625K
|
€
632K
|
€
566K
|
€
583K
|
|
|
€
63K
|
€
103K
|
€
129K
|
€
162K
|
€
190K
|
€
219K
|
€
246K
|
€
301K
|
€
304K
|
€
321K
|
€
344K
|
€
376K
|
€
394K
|
€
418K
|
€
433K
|
€
448K
|
€
466K
|
€
483K
|
€
500K
|
|
|
€
35K
|
€
40K
|
€
32K
|
€
32K
|
€
30K
|
€
29K
|
€
27K
|
€
43K
|
€
28K
|
€
24K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
19K
|
€
18K
|
€
18K
|
€
17K
|
€
16K
|
|
|
€
28K
|
€
63K
|
€
97K
|
€
129K
|
€
161K
|
€
190K
|
€
219K
|
€
246K
|
€
272K
|
€
297K
|
€
321K
|
€
344K
|
€
366K
|
€
387K
|
€
407K
|
€
427K
|
€
447K
|
€
464K
|
€
481K
|
|
|
88,57%
|
81,35%
|
75,92%
|
70,26%
|
65,07%
|
60,12%
|
55,97%
|
49,82%
|
48,80%
|
46,45%
|
43,92%
|
40,45%
|
36,27%
|
32,48%
|
31,57%
|
28,32%
|
26,26%
|
14,66%
|
14,22%
|
|
|
0,06
|
0,14
|
0,24
|
0,34
|
0,45
|
0,58
|
0,70
|
0,82
|
0,94
|
1,07
|
1,19
|
1,35
|
1,63
|
1,93
|
2,04
|
2,41
|
2,69
|
5,60
|
5,80
|
|
|
0,84
|
1,30
|
2,16
|
2,53
|
3,06
|
4,02
|
4,77
|
6,26
|
6,46
|
6,97
|
6,34
|
6,57
|
7,01
|
7,73
|
8,26
|
8,55
|
10,09
|
10,89
|
31,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,05%
|
14,37%
|
11,63%
|
12,90%
|
13,08%
|
11,70%
|
11,51%
|
10,34%
|
11,16%
|
11,05%
|
13,37%
|
20,70%
|
19,91%
|
11,51%
|
22,12%
|
18,53%
|
14,61%
|
26,14%
|
19,05%
|
|
|
7,62%
|
9,57%
|
6,32%
|
7,24%
|
6,97%
|
5,13%
|
4,59%
|
3,09%
|
3,68%
|
3,28%
|
5,34%
|
12,21%
|
10,25%
|
0,74%
|
11,27%
|
6,30%
|
1,56%
|
0,03%
|
11,44%
|
|
|
6,75
|
7,78
|
4,80
|
5,09
|
4,54
|
3,08
|
2,57
|
1,54
|
1,79
|
1,52
|
2,34
|
4,94
|
3,72
|
0,24
|
3,56
|
1,78
|
0,41
|
0,00
|
1,63
|
|
|
7,62
|
9,57
|
6,32
|
7,24
|
6,97
|
5,13
|
4,59
|
3,09
|
3,68
|
3,28
|
5,34
|
12,21
|
10,25
|
0,74
|
11,27
|
6,30
|
1,56
|
0,03
|
11,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|