D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.06M
|
€
1.02M
|
€
1.37M
|
€
1.12M
|
€
1.27M
|
€
989K
|
€
1.04M
|
€
1.11M
|
€
2.02M
|
€
1.92M
|
€
1.75M
|
€
1.61M
|
€
1.61M
|
€
1.39M
|
€
1.11M
|
€
943K
|
€
978K
|
€
898K
|
|
|
€
-43K
|
€
46K
|
€
40K
|
€
16K
|
€
242K
|
€
151K
|
€
209K
|
€
47K
|
€
299K
|
€
263K
|
€
122K
|
€
40K
|
€
127K
|
€
26K
|
€
49K
|
€
-11K
|
€
136K
|
€
114K
|
|
|
€
706K
|
€
1.25M
|
€
1.75M
|
€
1.71M
|
€
1.69M
|
€
1.45M
|
€
1.30M
|
€
1.09M
|
€
1.04M
|
€
738K
|
€
975K
|
€
853K
|
€
813K
|
€
687K
|
€
661K
|
€
611K
|
€
622K
|
€
492K
|
|
|
11.00
|
9.70
|
11.70
|
11.70
|
13.40
|
12.10
|
11.90
|
11.50
|
29.00
|
28.50
|
29.90
|
30.60
|
26.80
|
24.50
|
20.90
|
19.40
|
19.80
|
17.90
|
|
|
€
173K
|
€
237K
|
€
350K
|
€
361K
|
€
569K
|
€
422K
|
€
488K
|
€
343K
|
€
746K
|
€
595K
|
€
414K
|
€
304K
|
€
400K
|
€
259K
|
€
255K
|
€
188K
|
€
304K
|
€
286K
|
|
|
€
40K
|
€
37K
|
€
24K
|
€
18K
|
€
48K
|
€
63K
|
€
53K
|
€
16K
|
€
113K
|
€
82K
|
€
86K
|
€
74K
|
€
87K
|
€
34K
|
€
21K
|
€
69K
|
€
50K
|
€
61K
|
|
|
€
145K
|
€
104K
|
€
108K
|
€
110K
|
€
117K
|
€
68K
|
€
91K
|
€
79K
|
€
126K
|
€
114K
|
€
123K
|
€
122K
|
€
101K
|
€
62K
|
€
96K
|
€
98K
|
€
49K
|
€
74K
|
|
|
€
500K
|
|
|
|
|
|
|
|
|
€
500K
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
190.35%
|
|
|
|
|
|
|
4.42%
|
5.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
210K
|
€
304K
|
€
315K
|
€
523K
|
€
390K
|
€
445K
|
€
374K
|
€
768K
|
€
693K
|
€
505K
|
€
387K
|
€
485K
|
€
334K
|
€
328K
|
€
237K
|
€
351K
|
€
335K
|
|
|
€
-58K
|
€
96K
|
€
87K
|
€
88K
|
€
257K
|
€
197K
|
€
209K
|
€
170K
|
€
497K
|
€
426K
|
€
200K
|
€
108K
|
€
245K
|
€
93K
|
€
93K
|
€
40K
|
€
169K
|
€
156K
|
|
|
€
-43K
|
€
153K
|
€
40K
|
€
49K
|
€
242K
|
€
151K
|
€
116K
|
€
47K
|
€
299K
|
€
263K
|
€
122K
|
€
40K
|
€
127K
|
€
26K
|
€
49K
|
€
-29K
|
€
117K
|
€
95K
|
|
|
€
607K
|
€
-93K
|
€
146K
|
€
255K
|
|
€
249K
|
€
140K
|
€
262K
|
€
119K
|
€
205K
|
€
240K
|
€
358K
|
€
425K
|
€
133K
|
€
140K
|
€
191K
|
€
128K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
186K
|
€
446K
|
€
532K
|
€
6K
|
€
232K
|
€
403K
|
€
90K
|
€
237K
|
€
86K
|
€
83K
|
€
172K
|
€
160K
|
€
124K
|
€
134K
|
€
156K
|
€
58K
|
€
211K
|
|
|
€
225K
|
€
160K
|
€
257K
|
€
243K
|
€
508K
|
€
344K
|
€
445K
|
€
251K
|
€
570K
|
€
529K
|
€
426K
|
€
319K
|
€
366K
|
€
267K
|
€
284K
|
€
186K
|
€
318K
|
€
293K
|
|
|
€
391K
|
€
754K
|
€
862K
|
€
772K
|
€
670K
|
€
705K
|
€
626K
|
€
384K
|
€
319K
|
€
3K
|
€
268K
|
€
-591K
|
€
-422K
|
€
-362K
|
€
-386K
|
€
-332K
|
€
-287K
|
€
-383K
|
|
|
1.21
|
1.48
|
1.44
|
1.44
|
1.45
|
1.49
|
1.44
|
1.25
|
1.25
|
1.00
|
1.17
|
0.65
|
0.75
|
0.74
|
0.72
|
0.75
|
0.74
|
0.70
|
|
|
0.99
|
1.21
|
1.19
|
1.20
|
1.16
|
1.23
|
1.20
|
0.96
|
1.01
|
0.83
|
1.03
|
0.52
|
0.62
|
0.59
|
0.56
|
0.59
|
0.56
|
0.57
|
|
|
1.22
|
1.49
|
1.45
|
1.45
|
1.46
|
1.50
|
1.45
|
1.25
|
1.26
|
1.01
|
1.18
|
0.66
|
0.75
|
0.75
|
0.72
|
0.75
|
0.75
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.19M
|
€
2.94M
|
€
3.74M
|
€
3.53M
|
€
3.17M
|
€
2.91M
|
€
2.81M
|
€
2.77M
|
€
2.48M
|
€
2.40M
|
€
2.89M
|
€
3.01M
|
€
3.04M
|
€
2.63M
|
€
2.67M
|
€
2.64M
|
€
2.52M
|
€
2.68M
|
|
|
€
2.49M
|
€
1.69M
|
€
2.00M
|
€
1.82M
|
€
1.48M
|
€
1.47M
|
€
1.51M
|
€
1.69M
|
€
1.44M
|
€
1.66M
|
€
1.92M
|
€
2.16M
|
€
2.23M
|
€
1.94M
|
€
2.01M
|
€
2.03M
|
€
1.89M
|
€
2.18M
|
|
|
€
1.84M
|
€
1.56M
|
€
1.94M
|
€
1.75M
|
€
1.47M
|
€
1.42M
|
€
1.42M
|
€
1.56M
|
€
1.29M
|
€
1.39M
|
€
1.53M
|
€
1.70M
|
€
1.65M
|
€
1.38M
|
€
1.37M
|
€
1.30M
|
€
1.08M
|
€
1.28M
|
|
|
€
636K
|
€
118K
|
€
49K
|
€
65K
|
€
1K
|
€
33K
|
€
72K
|
€
118K
|
€
136K
|
€
256K
|
€
376K
|
€
445K
|
€
565K
|
€
553K
|
€
643K
|
€
723K
|
€
798K
|
€
899K
|
|
|
22.11%
|
42.47%
|
46.68%
|
48.38%
|
53.35%
|
49.71%
|
46.23%
|
39.24%
|
41.9%
|
30.78%
|
33.73%
|
28.36%
|
26.75%
|
26.14%
|
24.71%
|
23.15%
|
24.72%
|
18.38%
|
|
|
0.90
|
0.09
|
0.03
|
0.04
|
0.00
|
0.02
|
0.06
|
0.11
|
0.13
|
0.35
|
0.39
|
0.52
|
0.69
|
0.80
|
0.97
|
1.18
|
1.28
|
1.83
|
|
|
11.85
|
8.07
|
6.56
|
5.79
|
2.83
|
3.76
|
3.39
|
4.50
|
1.87
|
2.40
|
3.80
|
5.57
|
4.59
|
5.81
|
6.13
|
8.57
|
5.39
|
6.52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.94%
|
12.81%
|
14.69%
|
14.26%
|
30.04%
|
23.77%
|
34.3%
|
23.05%
|
54.97%
|
71.63%
|
43.7%
|
37.4%
|
45.03%
|
38.81%
|
43.06%
|
30.48%
|
51.18%
|
59.55%
|
|
|
-6.06%
|
3.71%
|
2.26%
|
0.95%
|
14.32%
|
10.45%
|
16.13%
|
4.31%
|
28.83%
|
35.59%
|
12.51%
|
4.7%
|
15.56%
|
3.81%
|
7.47%
|
-1.74%
|
21.85%
|
23.16%
|
|
|
-1.34
|
1.58
|
1.06
|
0.46
|
7.64
|
5.20
|
7.46
|
1.69
|
12.08
|
10.95
|
4.22
|
1.33
|
4.16
|
1.00
|
1.85
|
-0.40
|
5.40
|
4.26
|
|
|
-6.06
|
3.71
|
2.26
|
0.95
|
14.32
|
10.45
|
16.13
|
4.31
|
28.83
|
35.59
|
12.51
|
4.70
|
15.56
|
3.81
|
7.47
|
-1.74
|
21.85
|
23.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.00
|
9.70
|
11.70
|
11.70
|
13.40
|
12.10
|
11.90
|
11.50
|
29.00
|
28.50
|
29.90
|
30.60
|
26.80
|
24.50
|
20.90
|
19.40
|
19.80
|
17.90
|
|
|
€
13K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
€
4K
|