D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
357K
|
€
359K
|
€
337K
|
€
365K
|
€
495K
|
€
487K
|
€
-22K
|
€
534K
|
€
475K
|
€
398K
|
€
416K
|
€
433K
|
€
396K
|
€
425K
|
€
407K
|
€
255K
|
€
265K
|
€
299K
|
€
314K
|
|
|
€
8K
|
€
-28K
|
€
40K
|
€
12K
|
€
-12K
|
€
8K
|
€
26K
|
€
-9K
|
€
-32K
|
€
27K
|
€
-21K
|
€
43K
|
€
-3K
|
€
-48K
|
€
22K
|
€
46K
|
€
31K
|
€
622
|
€
-14K
|
€
-11K
|
|
|
€
166K
|
€
158K
|
€
185K
|
€
146K
|
€
134K
|
€
146K
|
€
137K
|
€
111K
|
€
120K
|
€
153K
|
€
125K
|
€
146K
|
€
103K
|
€
106K
|
€
154K
|
€
133K
|
€
87K
|
€
55K
|
€
55K
|
€
69K
|
|
|
2,40
|
2,40
|
2,40
|
2,80
|
4
|
5,10
|
4
|
5
|
5,20
|
6,20
|
6,20
|
6,60
|
5,50
|
4,90
|
8,60
|
8,60
|
9,20
|
8,30
|
8,90
|
8,90
|
|
|
€
96K
|
€
79K
|
€
129K
|
€
89K
|
€
59K
|
€
89K
|
€
105K
|
€
4K
|
€
99K
|
€
91K
|
€
79K
|
€
103K
|
€
97K
|
€
84K
|
€
117K
|
€
120K
|
€
34K
|
€
44K
|
€
29K
|
€
38K
|
|
|
€
19K
|
€
28K
|
€
16K
|
€
49K
|
€
29K
|
€
124K
|
€
12K
|
€
39K
|
€
33K
|
€
12K
|
€
25K
|
€
23K
|
€
25K
|
€
18K
|
€
46K
|
€
19K
|
€
14K
|
|
|
€
15K
|
|
|
€
35K
|
€
34K
|
€
32K
|
€
9K
|
€
49K
|
|
€
59K
|
€
62K
|
€
82K
|
€
63K
|
€
55K
|
€
46K
|
€
47K
|
€
66K
|
€
55K
|
€
47K
|
€
33K
|
€
43K
|
€
45K
|
€
45K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
105K
|
€
153K
|
€
119K
|
€
77K
|
€
120K
|
€
125K
|
€
-360K
|
€
135K
|
€
106K
|
€
105K
|
€
123K
|
€
132K
|
€
114K
|
€
152K
|
€
144K
|
€
39K
|
€
59K
|
€
39K
|
€
50K
|
|
|
€
30K
|
€
-18K
|
€
63K
|
€
34K
|
€
-5K
|
€
33K
|
€
53K
|
€
-443K
|
€
-18K
|
€
23K
|
€
14K
|
€
21K
|
€
33K
|
€
15K
|
€
58K
|
€
107K
|
€
9K
|
€
26K
|
€
5K
|
€
-9K
|
|
|
€
8K
|
€
-81K
|
€
40K
|
€
13K
|
€
-7K
|
€
11K
|
€
29K
|
€
-7K
|
€
-30K
|
€
30K
|
€
-19K
|
€
46K
|
€
-310
|
€
-47K
|
€
24K
|
€
48K
|
€
166
|
€
622
|
€
-14K
|
€
-11K
|
|
|
€
44K
|
€
154K
|
€
50K
|
€
139K
|
€
72K
|
€
114K
|
€
52K
|
€
71K
|
€
131K
|
€
84K
|
€
81K
|
€
64K
|
€
65K
|
€
83K
|
€
98K
|
€
220K
|
€
-49K
|
€
37K
|
€
34K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
68K
|
€
102K
|
€
142K
|
€
135K
|
€
103K
|
€
77K
|
€
57K
|
€
75K
|
€
105K
|
€
106K
|
€
100K
|
€
95K
|
€
12K
|
€
40K
|
€
101K
|
€
104K
|
€
126K
|
€
191K
|
€
47K
|
|
|
€
106K
|
€
95K
|
€
130K
|
€
97K
|
€
70K
|
€
95K
|
€
99K
|
€
73K
|
€
120K
|
€
111K
|
€
70K
|
€
145K
|
€
96K
|
€
51K
|
€
116K
|
€
83K
|
€
62K
|
€
34K
|
€
20K
|
€
48K
|
|
|
€
-394K
|
€
-537K
|
€
-579K
|
€
-597K
|
€
-612K
|
€
-576K
|
€
-579K
|
€
-594K
|
€
-566K
|
€
-345K
|
€
-337K
|
€
-291K
|
€
-331K
|
€
-328K
|
€
-260K
|
€
-271K
|
€
-105K
|
€
-140K
|
€
-115K
|
€
-256K
|
|
|
0,39
|
0,21
|
0,29
|
0,22
|
0,21
|
0,21
|
0,22
|
0,14
|
0,20
|
0,40
|
0,38
|
0,44
|
0,42
|
0,33
|
0,46
|
0,50
|
0,76
|
0,68
|
0,68
|
0,31
|
|
|
0,39
|
0,21
|
0,29
|
0,22
|
0,21
|
0,21
|
0,22
|
0,14
|
0,20
|
0,40
|
0,38
|
0,44
|
0,43
|
0,33
|
0,47
|
0,50
|
0,76
|
0,68
|
0,68
|
0,31
|
|
|
0,39
|
0,21
|
0,29
|
0,22
|
0,21
|
0,21
|
0,22
|
0,14
|
0,20
|
0,40
|
0,38
|
0,44
|
0,42
|
0,33
|
0,47
|
0,50
|
0,76
|
0,68
|
0,68
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
887K
|
€
908K
|
€
1,13M
|
€
1,15M
|
€
1,13M
|
€
1,19M
|
€
1,22M
|
€
1,22M
|
€
1,33M
|
€
1,04M
|
€
1,07M
|
€
1,16M
|
€
1,26M
|
€
1,27M
|
€
1,40M
|
€
913K
|
€
786K
|
€
836K
|
€
780K
|
€
646K
|
|
|
€
721K
|
€
750K
|
€
940K
|
€
1,00M
|
€
995K
|
€
1,04M
|
€
1,08M
|
€
1,10M
|
€
1,20M
|
€
878K
|
€
935K
|
€
1 000K
|
€
1,14M
|
€
1,15M
|
€
1,24M
|
€
765K
|
€
684K
|
€
780K
|
€
725K
|
€
577K
|
|
|
€
649K
|
€
683K
|
€
821K
|
€
768K
|
€
771K
|
€
731K
|
€
746K
|
€
671K
|
€
705K
|
€
566K
|
€
536K
|
€
516K
|
€
557K
|
€
488K
|
€
484K
|
€
543K
|
€
432K
|
€
438K
|
€
361K
|
€
369K
|
|
|
€
72K
|
€
67K
|
€
119K
|
€
232K
|
€
224K
|
€
307K
|
€
333K
|
€
415K
|
€
494K
|
€
307K
|
€
394K
|
€
483K
|
€
576K
|
€
663K
|
€
750K
|
€
222K
|
€
251K
|
€
342K
|
€
364K
|
€
208K
|
|
|
18,67%
|
17,35%
|
16,45%
|
12,70%
|
11,85%
|
12,28%
|
11,21%
|
9,09%
|
9,06%
|
14,70%
|
11,73%
|
12,67%
|
8,22%
|
8,33%
|
10,98%
|
14,52%
|
11,04%
|
6,64%
|
7,03%
|
10,62%
|
|
|
0,44
|
0,43
|
0,64
|
1,59
|
1,67
|
2,11
|
2,44
|
3,75
|
4,12
|
2,01
|
3,15
|
3,30
|
5,58
|
6,27
|
4,86
|
1,68
|
2,89
|
6,17
|
6,63
|
3,03
|
|
|
5,63
|
7,16
|
6,14
|
8,43
|
12,99
|
8,68
|
8,62
|
|
8,91
|
8,26
|
8,87
|
8,16
|
8,66
|
10,14
|
8,11
|
5,30
|
17,52
|
13,13
|
18,81
|
11,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,18%
|
60,60%
|
70,33%
|
66,46%
|
52,25%
|
65,11%
|
72,06%
|
66,02%
|
99,87%
|
72,65%
|
56,14%
|
99,02%
|
93,27%
|
47,85%
|
75,08%
|
62,93%
|
70,86%
|
61,33%
|
35,82%
|
70,21%
|
|
|
4,85%
|
-17,54%
|
21,39%
|
8,13%
|
-8,90%
|
5,71%
|
19,06%
|
-8,43%
|
-26,88%
|
17,87%
|
-16,87%
|
29,51%
|
-2,56%
|
-45,65%
|
14,03%
|
34,49%
|
36,13%
|
1,12%
|
-25,15%
|
-16,57%
|
|
|
0,91
|
-3,04
|
3,52
|
1,03
|
-1,05
|
0,70
|
2,14
|
-0,77
|
-2,43
|
2,63
|
-1,98
|
3,74
|
-0,21
|
-3,80
|
1,54
|
5,01
|
3,99
|
0,07
|
-1,77
|
-1,76
|
|
|
4,85
|
-17,54
|
21,39
|
8,13
|
-8,90
|
5,71
|
19,06
|
-8,43
|
-26,88
|
17,87
|
-16,87
|
29,51
|
-2,56
|
-45,65
|
14,03
|
34,49
|
36,13
|
1,12
|
-25,15
|
-16,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
2,40
|
2,40
|
2,80
|
4
|
5,10
|
4
|
5
|
5,20
|
6,20
|
6,20
|
6,60
|
5,50
|
4,90
|
8,60
|
8,60
|
9,20
|
8,30
|
8,90
|
8,90
|
|
|
€
15K
|
€
14K
|
€
13K
|
€
3K
|
€
12K
|
|
€
15K
|
€
12K
|
€
16K
|
€
10K
|
€
9K
|
€
7K
|
€
9K
|
€
14K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|