D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
39K
|
€
16K
|
€
32K
|
€
35K
|
€
45K
|
€
42K
|
€
42K
|
€
36K
|
€
33K
|
€
46K
|
€
38K
|
€
22K
|
€
28K
|
€
76K
|
€
71K
|
€
70K
|
€
62K
|
€
62K
|
€
52K
|
|
|
€
26K
|
€
20K
|
€
3K
|
€
16K
|
€
19K
|
€
26K
|
€
23K
|
€
23K
|
€
17K
|
€
17K
|
€
26K
|
€
20K
|
€
10K
|
€
32K
|
€
41K
|
€
22K
|
€
22K
|
€
17K
|
€
24K
|
€
23K
|
|
|
€
315K
|
€
288K
|
€
269K
|
€
266K
|
€
267K
|
€
264K
|
€
264K
|
€
262K
|
€
240K
|
€
222K
|
€
205K
|
€
180K
|
€
159K
|
€
170K
|
€
138K
|
€
97K
|
€
125K
|
€
154K
|
€
211K
|
€
187K
|
|
|
€
55K
|
€
45K
|
€
19K
|
€
39K
|
€
43K
|
€
52K
|
€
49K
|
€
50K
|
€
42K
|
€
39K
|
€
51K
|
€
42K
|
€
24K
|
€
36K
|
€
83K
|
€
67K
|
€
68K
|
€
56K
|
€
63K
|
€
55K
|
|
|
€
7K
|
€
10K
|
€
5K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
10K
|
€
12K
|
€
8K
|
€
8K
|
|
|
€
5K
|
€
6K
|
€
10K
|
€
1K
|
€
1K
|
€
386
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
17K
|
€
17K
|
€
26K
|
€
20K
|
|
|
|
|
|
€
84K
|
|
|
€
50K
|
€
50K
|
€
75K
|
|
|
|
|
|
|
0,00%
|
105,90%
|
87,60%
|
100,16%
|
90,63%
|
|
|
|
|
|
830,62%
|
|
|
227,45%
|
231,31%
|
429,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
32K
|
€
7K
|
€
26K
|
€
30K
|
€
40K
|
€
37K
|
€
38K
|
€
31K
|
€
29K
|
€
42K
|
€
34K
|
€
17K
|
€
25K
|
€
71K
|
€
67K
|
€
66K
|
€
58K
|
€
54K
|
€
47K
|
|
|
€
38K
|
€
29K
|
€
4K
|
€
24K
|
€
28K
|
€
38K
|
€
35K
|
€
36K
|
€
29K
|
€
26K
|
€
41K
|
€
32K
|
€
12K
|
€
11K
|
€
57K
|
€
32K
|
€
32K
|
€
23K
|
€
19K
|
€
32K
|
|
|
€
26K
|
€
20K
|
€
3K
|
€
16K
|
€
19K
|
€
26K
|
€
23K
|
€
23K
|
€
17K
|
€
17K
|
€
26K
|
€
20K
|
€
10K
|
€
32K
|
€
41K
|
€
22K
|
€
22K
|
€
17K
|
€
24K
|
€
23K
|
|
|
€
0
|
€
0
|
€
15K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
38K
|
-
|
-
|
€
945
|
€
-1
|
€
773
|
€
2K
|
€
877
|
€
521
|
€
78K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
213K
|
€
186K
|
€
207K
|
€
209K
|
€
23K
|
€
24K
|
€
33K
|
€
58K
|
€
39K
|
€
55K
|
€
70K
|
€
65K
|
€
16K
|
€
35K
|
€
36K
|
€
26K
|
€
25K
|
€
49K
|
€
44K
|
|
|
€
29K
|
€
22K
|
€
5K
|
€
18K
|
€
21K
|
€
28K
|
€
25K
|
€
25K
|
€
20K
|
€
19K
|
€
27K
|
€
23K
|
€
15K
|
€
46K
|
€
56K
|
€
56K
|
€
56K
|
€
52K
|
€
59K
|
€
38K
|
|
|
€
232K
|
€
203K
|
€
181K
|
€
190K
|
€
189K
|
€
185K
|
€
183K
|
€
178K
|
€
154K
|
€
134K
|
€
152K
|
€
126K
|
€
103K
|
€
110K
|
€
64K
|
€
9K
|
€
5K
|
€
7K
|
€
41K
|
€
43K
|
|
|
24,37
|
17,06
|
17,75
|
9,32
|
9,11
|
6,48
|
5,29
|
8,26
|
5,90
|
5,71
|
6,85
|
6,92
|
5,23
|
20,56
|
6,23
|
1,14
|
1,08
|
1,08
|
3,51
|
7,75
|
|
|
41,35
|
24,05
|
31,97
|
13,22
|
13,42
|
7,75
|
6,08
|
12,10
|
7,16
|
7,21
|
7,97
|
9,51
|
6,15
|
20,56
|
7,10
|
1,17
|
1,10
|
1,09
|
3,84
|
10,45
|
|
|
30,66
|
19,96
|
22,83
|
10,93
|
10,85
|
7,06
|
5,66
|
9,82
|
6,47
|
6,37
|
7,37
|
8,01
|
5,66
|
20,56
|
6,64
|
1,16
|
1,09
|
1,08
|
3,67
|
8,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
301K
|
€
279K
|
€
288K
|
€
290K
|
€
298K
|
€
307K
|
€
287K
|
€
271K
|
€
251K
|
€
231K
|
€
201K
|
€
183K
|
€
176K
|
€
151K
|
€
162K
|
€
192K
|
€
255K
|
€
245K
|
€
193K
|
|
|
€
10K
|
€
13K
|
€
11K
|
€
23K
|
€
23K
|
€
34K
|
€
43K
|
€
25K
|
€
31K
|
€
28K
|
€
26K
|
€
21K
|
€
24K
|
€
6K
|
€
12K
|
€
64K
|
€
66K
|
€
101K
|
€
33K
|
€
6K
|
|
|
€
8K
|
€
11K
|
€
8K
|
€
19K
|
€
20K
|
€
31K
|
€
40K
|
€
21K
|
€
29K
|
€
25K
|
€
24K
|
€
18K
|
€
23K
|
€
6K
|
€
12K
|
€
64K
|
€
66K
|
€
93K
|
€
15K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
17K
|
|
|
|
96,94%
|
95,80%
|
96,14%
|
92,09%
|
91,97%
|
88,69%
|
86,13%
|
91,42%
|
88,41%
|
88,66%
|
88,75%
|
89,44%
|
86,74%
|
96,80%
|
91,84%
|
60,16%
|
65,35%
|
60,34%
|
86,34%
|
96,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,08
|
|
|
|
0,25
|
0,40
|
1,64
|
0,87
|
0,77
|
0,85
|
1,14
|
0,65
|
1
|
0,98
|
0,62
|
0,63
|
1,42
|
0,22
|
0,17
|
0,97
|
1,01
|
1,74
|
0,62
|
0,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,17%
|
7,76%
|
2,03%
|
6,89%
|
7,90%
|
10,52%
|
9,33%
|
9,41%
|
8,37%
|
8,77%
|
13,12%
|
12,56%
|
9,48%
|
26,81%
|
40,36%
|
57,93%
|
44,69%
|
34,02%
|
27,87%
|
20,37%
|
|
|
8,33%
|
6,84%
|
1,10%
|
6,17%
|
7,18%
|
9,80%
|
8,54%
|
8,61%
|
7,25%
|
7,54%
|
12,62%
|
11,39%
|
6,36%
|
18,59%
|
29,74%
|
22,61%
|
17,26%
|
11,37%
|
11,45%
|
12,14%
|
|
|
8,08
|
6,55
|
1,06
|
5,68
|
6,60
|
8,69
|
7,35
|
7,87
|
6,41
|
6,69
|
11,20
|
10,19
|
5,52
|
17,99
|
27,32
|
13,60
|
11,28
|
6,86
|
9,88
|
11,74
|
|
|
8,33
|
6,84
|
1,10
|
6,17
|
7,18
|
9,80
|
8,54
|
8,61
|
7,25
|
7,54
|
12,62
|
11,39
|
6,36
|
18,59
|
29,74
|
22,61
|
17,26
|
11,37
|
11,45
|
12,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|