D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
294K
|
€
153K
|
€
141K
|
€
129K
|
€
94K
|
€
59K
|
€
60K
|
€
102K
|
€
167K
|
€
297K
|
€
79K
|
€
14K
|
€
25K
|
€
18K
|
€
12K
|
€
12K
|
€
12K
|
€
14K
|
|
|
€
101K
|
€
191K
|
€
38K
|
€
25K
|
€
-3K
|
€
-39K
|
€
-72K
|
€
-74K
|
€
-36K
|
€
190K
|
€
164K
|
€
-13K
|
€
-32K
|
€
-20K
|
€
-50K
|
€
-59K
|
€
-55K
|
€
-65K
|
€
-33K
|
|
|
€
542K
|
€
442K
|
€
251K
|
€
213K
|
€
188K
|
€
191K
|
€
229K
|
€
301K
|
€
375K
|
€
-89K
|
€
-279K
|
€
-443K
|
€
-431K
|
€
-399K
|
€
-379K
|
€
-328K
|
€
-269K
|
€
-215K
|
€
-150K
|
|
|
€
229K
|
€
283K
|
€
119K
|
€
103K
|
€
94K
|
€
74K
|
€
54K
|
€
58K
|
€
91K
|
€
137K
|
€
207K
|
€
55K
|
€
8K
|
€
19K
|
€
14K
|
€
8K
|
€
11K
|
€
10K
|
€
12K
|
|
|
€
333
|
-
|
€
434
|
€
369
|
€
947
|
|
-
|
€
2K
|
€
953
|
|
|
|
|
|
|
|
€
805
|
€
983
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
288K
|
€
147K
|
€
135K
|
€
124K
|
€
89K
|
€
54K
|
€
55K
|
€
92K
|
€
166K
|
€
294K
|
€
76K
|
€
12K
|
€
23K
|
€
17K
|
€
9K
|
€
12K
|
€
11K
|
€
13K
|
|
|
€
108K
|
€
203K
|
€
49K
|
€
33K
|
€
5K
|
€
-29K
|
€
-64K
|
€
-63K
|
€
-26K
|
€
49K
|
€
178K
|
€
463
|
€
-22K
|
€
-9K
|
€
-39K
|
€
-47K
|
€
-42K
|
€
-56K
|
€
-31K
|
|
|
€
101K
|
€
191K
|
€
38K
|
€
25K
|
€
-3K
|
€
-39K
|
€
-72K
|
€
-74K
|
€
-36K
|
€
190K
|
€
164K
|
€
-13K
|
€
-32K
|
€
-20K
|
€
-50K
|
€
-59K
|
€
-55K
|
€
-65K
|
€
-33K
|
|
|
€
-8K
|
€
-245K
|
€
0
|
€
9K
|
€
0
|
€
8K
|
€
5K
|
€
18K
|
€
7K
|
€
19K
|
€
1,17M
|
€
627K
|
€
36K
|
€
129
|
€
2K
|
€
35K
|
€
29K
|
€
368K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
291K
|
€
24K
|
€
2K
|
€
1K
|
€
781
|
€
1K
|
€
2K
|
€
2K
|
€
167
|
|
€
161
|
€
943
|
€
4K
|
€
7K
|
€
4K
|
€
21K
|
€
38K
|
€
25K
|
|
|
€
185K
|
€
275K
|
€
135K
|
€
128K
|
€
116K
|
€
80K
|
€
46K
|
€
45K
|
€
82K
|
€
307K
|
€
280K
|
€
62K
|
€
2K
|
€
12K
|
€
5K
|
€
-3K
|
€
-819
|
€
2K
|
€
10K
|
|
|
€
66K
|
€
411K
|
€
963
|
€
36K
|
€
-35K
|
€
37K
|
€
64K
|
€
73K
|
€
104K
|
€
52K
|
€
-2K
|
€
8K
|
€
5K
|
€
35K
|
€
38K
|
€
27K
|
€
53K
|
€
121K
|
€
124K
|
|
|
26,92
|
8,05
|
1,01
|
1,05
|
0,58
|
1,41
|
2,34
|
2,39
|
3,01
|
1,87
|
0,98
|
1,32
|
1,19
|
3,06
|
3,26
|
1,89
|
3,26
|
7,22
|
22,44
|
|
|
26,92
|
8,05
|
1,01
|
1,05
|
0,58
|
1,41
|
2,34
|
2,39
|
3,01
|
1,89
|
0,98
|
1,32
|
1,19
|
3,06
|
3,26
|
1,89
|
3,26
|
7,22
|
22,44
|
|
|
26,92
|
8,05
|
1,01
|
1,05
|
0,58
|
1,41
|
2,34
|
2,39
|
3,01
|
1,88
|
0,98
|
1,32
|
1,19
|
3,06
|
3,26
|
1,89
|
3,26
|
7,22
|
22,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,70M
|
€
1,70M
|
€
2,37M
|
€
1,80M
|
€
1,99M
|
€
2,09M
|
€
2,22M
|
€
2,35M
|
€
2,41M
|
€
2,38M
|
€
1,22M
|
€
667K
|
€
684K
|
€
719K
|
€
777K
|
€
819K
|
€
835K
|
€
510K
|
|
|
€
661K
|
€
1,26M
|
€
1,44M
|
€
2,16M
|
€
1,61M
|
€
1,80M
|
€
1,86M
|
€
1,92M
|
€
1,97M
|
€
2,50M
|
€
2,65M
|
€
1,66M
|
€
1,10M
|
€
1,08M
|
€
1,10M
|
€
1,10M
|
€
1,09M
|
€
1,05M
|
€
660K
|
|
|
€
3K
|
€
58K
|
€
138K
|
€
680K
|
€
84K
|
€
90K
|
€
48K
|
€
53K
|
€
52K
|
€
60K
|
€
132K
|
€
24K
|
€
27K
|
€
17K
|
€
17K
|
€
30K
|
€
24K
|
€
19K
|
€
6K
|
|
|
€
659K
|
€
1,20M
|
€
1,31M
|
€
1,48M
|
€
1,53M
|
€
1,71M
|
€
1,81M
|
€
1,86M
|
€
1,92M
|
€
2,44M
|
€
2,52M
|
€
1,64M
|
€
1,07M
|
€
1,07M
|
€
1,08M
|
€
1,08M
|
€
1,07M
|
€
1,03M
|
€
655K
|
|
|
45,06%
|
26,02%
|
14,81%
|
9,00%
|
10,47%
|
9,56%
|
10,97%
|
13,59%
|
15,98%
|
-3,68%
|
-11,75%
|
-36,40%
|
-64,61%
|
-58,27%
|
-52,67%
|
-42,27%
|
-32,88%
|
-25,70%
|
-29,35%
|
|
|
1,21
|
2,71
|
5,21
|
6,92
|
8,11
|
8,99
|
7,91
|
6,18
|
5,12
|
-27,46
|
-9,04
|
-3,69
|
-2,49
|
-2,67
|
-2,85
|
-3,27
|
-3,95
|
-4,80
|
-4,37
|
|
|
3,44
|
4,37
|
9,84
|
15,93
|
13,03
|
20,16
|
34,29
|
34,82
|
21,40
|
15,06
|
9,04
|
21,98
|
93,53
|
46,95
|
65,74
|
119,39
|
89,49
|
94,52
|
51,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,15%
|
62,21%
|
53,89%
|
59,93%
|
61,80%
|
41,81%
|
20,07%
|
14,79%
|
21,79%
|
-345,36%
|
-100,16%
|
-14,08%
|
-0,45%
|
-3,12%
|
-1,38%
|
0,93%
|
0,30%
|
-1,03%
|
-6,78%
|
|
|
18,57%
|
43,15%
|
14,98%
|
11,86%
|
-1,35%
|
-20,21%
|
-31,43%
|
-24,49%
|
-9,62%
|
-213,88%
|
-58,84%
|
2,87%
|
7,44%
|
5,02%
|
13,30%
|
17,91%
|
20,36%
|
30,19%
|
22,32%
|
|
|
8,37
|
11,23
|
2,22
|
1,07
|
-0,14
|
-1,93
|
-3,45
|
-3,33
|
-1,54
|
7,88
|
6,92
|
-1,04
|
-4,81
|
-2,93
|
-7,01
|
-7,57
|
-6,70
|
-7,76
|
-6,55
|
|
|
18,57
|
43,15
|
14,98
|
11,86
|
-1,35
|
-20,21
|
-31,43
|
-24,49
|
-9,62
|
-213,88
|
-58,84
|
2,87
|
7,44
|
5,02
|
13,30
|
17,91
|
20,36
|
30,19
|
22,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|