D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
24K
|
€
30K
|
€
29K
|
€
28K
|
€
28K
|
€
23K
|
€
23K
|
€
21K
|
€
21K
|
€
10K
|
€
20K
|
€
23K
|
€
23K
|
€
22K
|
€
14K
|
€
14K
|
€
12K
|
€
12K
|
|
|
€
13K
|
€
13K
|
€
11K
|
€
16K
|
€
20K
|
€
17K
|
€
17K
|
€
12K
|
€
21K
|
€
12K
|
€
13K
|
€
6K
|
€
12K
|
€
15K
|
€
13K
|
€
15K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
|
|
€
130K
|
€
130K
|
€
130K
|
€
155K
|
€
140K
|
€
270K
|
€
253K
|
€
235K
|
€
223K
|
€
202K
|
€
190K
|
€
177K
|
€
171K
|
€
160K
|
€
144K
|
€
132K
|
€
116K
|
€
109K
|
€
101K
|
€
96K
|
|
|
€
24K
|
€
24K
|
€
20K
|
€
29K
|
€
25K
|
€
32K
|
€
33K
|
€
28K
|
€
27K
|
€
24K
|
€
23K
|
€
12K
|
€
19K
|
€
20K
|
€
20K
|
€
19K
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
|
|
€
781
|
€
802
|
€
2K
|
€
626
|
€
10K
|
€
2K
|
€
1K
|
|
€
2K
|
€
3K
|
€
1K
|
|
|
€
100
|
€
5K
|
€
400
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
36K
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
330,03%
|
|
750,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
15K
|
€
22K
|
€
21K
|
€
20K
|
€
21K
|
€
16K
|
€
17K
|
€
14K
|
€
14K
|
€
4K
|
€
14K
|
€
17K
|
€
17K
|
€
16K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
|
|
€
18K
|
€
18K
|
€
15K
|
€
22K
|
€
21K
|
€
20K
|
€
21K
|
€
16K
|
€
17K
|
€
14K
|
€
14K
|
€
3K
|
€
14K
|
€
16K
|
€
17K
|
€
16K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
|
|
€
13K
|
€
13K
|
€
11K
|
€
16K
|
€
20K
|
€
17K
|
€
17K
|
€
12K
|
€
21K
|
€
12K
|
€
13K
|
€
6K
|
€
12K
|
€
15K
|
€
13K
|
€
15K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
|
|
-
|
-
|
€
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-1K
|
-
|
-
|
-
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
38K
|
€
59K
|
€
51K
|
€
14K
|
€
16K
|
€
14K
|
€
14K
|
€
15K
|
€
10K
|
€
7K
|
€
4K
|
€
16K
|
€
54K
|
€
41K
|
€
24K
|
€
45K
|
€
37K
|
€
23K
|
€
23K
|
|
|
€
13K
|
€
13K
|
€
11K
|
€
16K
|
€
20K
|
€
17K
|
€
17K
|
€
12K
|
€
21K
|
€
12K
|
€
13K
|
€
6K
|
€
12K
|
€
16K
|
€
13K
|
€
16K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
|
|
€
26K
|
€
26K
|
€
26K
|
€
51K
|
€
-137K
|
€
19K
|
€
16K
|
€
15K
|
€
27K
|
€
19K
|
€
20K
|
€
22K
|
€
416K
|
€
454K
|
€
437K
|
€
424K
|
|
|
|
€
40K
|
|
|
2,68
|
2,87
|
1,71
|
81,94
|
0,09
|
10
|
14,57
|
4,36
|
13,36
|
6,27
|
10,46
|
39,28
|
11,66
|
19,83
|
16,26
|
1 060,99
|
|
|
|
14,85
|
|
|
2,68
|
2,87
|
1,71
|
81,94
|
0,09
|
10
|
14,57
|
4,36
|
13,36
|
6,27
|
10,46
|
39,28
|
-12,39
|
-20
|
-24,07
|
1 060,99
|
|
|
|
14,85
|
|
|
2,68
|
2,87
|
1,71
|
81,94
|
0,09
|
10
|
14,57
|
4,36
|
13,36
|
6,27
|
10,46
|
39,28
|
395,88
|
4 779,45
|
100,16
|
1 060,99
|
|
|
|
165,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
144K
|
€
166K
|
€
156K
|
€
290K
|
€
272K
|
€
254K
|
€
240K
|
€
225K
|
€
206K
|
€
192K
|
€
178K
|
€
610K
|
€
584K
|
€
573K
|
€
532K
|
€
577K
|
€
570K
|
€
562K
|
€
588K
|
|
|
€
15K
|
€
14K
|
€
36K
|
€
626
|
€
151K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
€
575
|
€
439K
|
€
424K
|
€
429K
|
€
400K
|
€
461K
|
€
461K
|
€
461K
|
€
492K
|
|
|
€
15K
|
€
14K
|
€
36K
|
€
626
|
€
151K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
€
575
|
€
1K
|
€
100
|
€
5K
|
€
400
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
461K
|
€
461K
|
€
461K
|
€
489K
|
|
|
89,51%
|
90,48%
|
78,37%
|
99,60%
|
48,11%
|
99,24%
|
99,53%
|
98,14%
|
99,02%
|
98,21%
|
98,89%
|
99,68%
|
28,07%
|
27,36%
|
25,19%
|
24,74%
|
20,15%
|
19,06%
|
18,00%
|
16,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,33
|
2,50
|
2,77
|
3,04
|
3,96
|
4,25
|
4,55
|
5,11
|
|
|
0,86
|
0,76
|
2,41
|
0,03
|
7,25
|
0,10
|
0,06
|
0,27
|
0,13
|
0,26
|
0,15
|
0,15
|
30,87
|
25,63
|
24,95
|
24,87
|
56,17
|
59,53
|
71,07
|
85,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,00%
|
10,26%
|
8,36%
|
10,18%
|
14,31%
|
6,36%
|
6,87%
|
5,29%
|
9,21%
|
6,12%
|
6,88%
|
3,48%
|
7,01%
|
9,85%
|
9,08%
|
11,87%
|
6,99%
|
7,07%
|
6,31%
|
5,94%
|
|
|
10,00%
|
10,26%
|
8,36%
|
10,18%
|
14,31%
|
6,36%
|
6,87%
|
5,29%
|
9,21%
|
6,12%
|
6,69%
|
3,27%
|
6,80%
|
9,62%
|
8,83%
|
11,59%
|
6,68%
|
6,74%
|
5,48%
|
4,69%
|
|
|
8,95
|
9,29
|
6,55
|
10,14
|
6,88
|
6,31
|
6,84
|
5,19
|
9,12
|
6,01
|
6,61
|
3,26
|
1,91
|
2,63
|
2,22
|
2,87
|
1,35
|
1,28
|
0,99
|
0,76
|
|
|
10,00
|
10,26
|
8,36
|
10,18
|
14,31
|
6,36
|
6,87
|
5,29
|
9,21
|
6,12
|
6,69
|
3,27
|
6,80
|
9,62
|
8,83
|
11,59
|
6,68
|
6,74
|
5,48
|
4,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|