DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
205K
|
€
63K
|
€
76K
|
€
128K
|
€
388K
|
€
325K
|
€
182K
|
€
131K
|
€
114K
|
€
213K
|
€
224K
|
€
186K
|
€
157K
|
€
124K
|
€
155K
|
€
210K
|
€
37K
|
|
|
€
56K
|
€
53K
|
€
243K
|
€
31K
|
€
19K
|
€
211K
|
€
370K
|
€
253K
|
€
191K
|
€
142K
|
€
33K
|
€
270K
|
€
299K
|
€
575K
|
€
180K
|
€
32K
|
€
198K
|
€
401K
|
€
20K
|
|
|
€
3,71M
|
€
3,65M
|
€
3,60M
|
€
3,35M
|
€
3,32M
|
€
3,30M
|
€
3,09M
|
€
2,72M
|
€
3,35M
|
€
3,16M
|
€
3,02M
|
€
2,99M
|
€
2,72M
|
€
2,42M
|
€
1,84M
|
€
783K
|
€
751K
|
€
553K
|
€
152K
|
|
|
€
158K
|
€
159K
|
€
324K
|
€
188K
|
€
125K
|
€
326K
|
€
614K
|
€
494K
|
€
394K
|
€
236K
|
€
217K
|
€
261K
|
€
289K
|
€
264K
|
€
179K
|
€
113K
|
€
204K
|
€
255K
|
€
60K
|
|
|
€
1K
|
€
27K
|
€
5K
|
€
7K
|
€
8K
|
€
31K
|
€
38K
|
€
47K
|
€
36K
|
€
26K
|
€
32K
|
€
16K
|
€
25K
|
€
23K
|
€
37K
|
€
21K
|
€
4K
|
€
66K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
100
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
4K
|
€
200K
|
€
52K
|
€
-130K
|
€
120K
|
€
384K
|
€
321K
|
€
174K
|
€
121K
|
€
110K
|
€
210K
|
€
221K
|
€
183K
|
€
154K
|
€
121K
|
€
152K
|
€
210K
|
€
37K
|
|
|
€
-16K
|
€
-31K
|
€
166K
|
€
10K
|
€
-175K
|
€
82K
|
€
342K
|
€
280K
|
€
133K
|
€
85K
|
€
74K
|
€
198K
|
€
209K
|
€
173K
|
€
154K
|
€
121K
|
€
152K
|
€
210K
|
€
37K
|
|
|
€
56K
|
€
53K
|
€
243K
|
€
31K
|
€
19K
|
€
211K
|
€
370K
|
€
253K
|
€
191K
|
€
142K
|
€
33K
|
€
270K
|
€
299K
|
€
575K
|
€
180K
|
€
32K
|
€
198K
|
€
401K
|
€
20K
|
|
|
€
0
|
€
15K
|
€
-334K
|
€
22K
|
€
15K
|
€
93K
|
€
15K
|
€
15K
|
€
34K
|
€
15K
|
€
127K
|
-
|
€
13K
|
€
469K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
55K
|
€
191K
|
€
220K
|
€
386K
|
€
17K
|
€
16K
|
€
6K
|
€
10K
|
€
10K
|
€
5K
|
€
37K
|
€
2K
|
€
6K
|
€
8K
|
€
5K
|
€
9K
|
€
9K
|
€
5K
|
|
|
€
70K
|
€
88K
|
€
277K
|
€
73K
|
€
64K
|
€
249K
|
€
411K
|
€
294K
|
€
232K
|
€
179K
|
€
70K
|
€
282K
|
€
311K
|
€
585K
|
€
180K
|
€
32K
|
€
198K
|
€
401K
|
€
20K
|
|
|
€
-1,16M
|
€
-1,23M
|
€
-1,27M
|
€
-1,80M
|
€
-1,77M
|
€
-2,89M
|
€
-3,12M
|
€
-3,53M
|
€
-2,92M
|
€
-3,09M
|
€
-3,23M
|
€
-3,19M
|
€
-66K
|
€
-323K
|
€
-452K
|
€
-4,05M
|
€
-4,08M
|
€
-4,26M
|
€
66K
|
|
|
0,15
|
0,14
|
0,19
|
0,14
|
0,21
|
0,06
|
0,02
|
0,03
|
0,04
|
0,03
|
0,02
|
0,04
|
0,61
|
0,11
|
0,13
|
0,01
|
0,02
|
0,02
|
2,46
|
|
|
0,15
|
0,14
|
0,21
|
0,15
|
0,21
|
0,06
|
0,02
|
0,03
|
0,04
|
0,03
|
0,02
|
0,04
|
0,61
|
0,11
|
0,13
|
0,01
|
0,02
|
0,02
|
2,46
|
|
|
0,15
|
0,14
|
0,20
|
0,15
|
0,21
|
0,06
|
0,02
|
0,03
|
0,04
|
0,03
|
0,02
|
0,04
|
0,61
|
0,11
|
0,13
|
0,01
|
0,02
|
0,02
|
2,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,39M
|
€
5,39M
|
€
5,53M
|
€
5,92M
|
€
6,12M
|
€
6,75M
|
€
6,60M
|
€
6,67M
|
€
6,73M
|
€
6,75M
|
€
6,75M
|
€
9,73M
|
€
6,47M
|
€
6,41M
|
€
5,97M
|
€
4,89M
|
€
4,93M
|
€
4,88M
|
€
203K
|
|
|
€
1,36M
|
€
1,42M
|
€
1,61M
|
€
2,24M
|
€
2,48M
|
€
3,13M
|
€
3,19M
|
€
3,62M
|
€
3,06M
|
€
3,27M
|
€
3,41M
|
€
6,74M
|
€
3,75M
|
€
3,99M
|
€
4,13M
|
€
4,11M
|
€
4,18M
|
€
4,33M
|
€
51K
|
|
|
€
1,36M
|
€
1,42M
|
€
1,50M
|
€
2,04M
|
€
2,24M
|
€
3,07M
|
€
3,19M
|
€
3,62M
|
€
3,03M
|
€
3,20M
|
€
3,30M
|
€
3,31M
|
€
168K
|
€
361K
|
€
519K
|
€
4,11M
|
€
4,18M
|
€
4,33M
|
€
46K
|
|
|
|
|
€
44K
|
€
140K
|
€
235K
|
€
59K
|
|
|
€
24K
|
€
70K
|
€
115K
|
€
3,43M
|
€
3,59M
|
€
3,63M
|
€
3,61M
|
|
|
|
€
5K
|
|
|
68,74%
|
67,71%
|
65,04%
|
56,65%
|
54,27%
|
48,94%
|
46,86%
|
40,84%
|
49,76%
|
46,77%
|
44,66%
|
30,70%
|
41,99%
|
37,74%
|
30,85%
|
16,00%
|
15,24%
|
11,33%
|
74,85%
|
|
|
|
|
0,01
|
0,04
|
0,07
|
0,02
|
|
|
0,01
|
0,02
|
0,04
|
1,15
|
1,32
|
1,50
|
1,96
|
|
|
|
0,04
|
|
|
|
384,46
|
8,07
|
43,16
|
|
26,03
|
8,31
|
11,29
|
17,58
|
26,93
|
30,90
|
32,09
|
16,97
|
21,75
|
26,76
|
33,82
|
27,39
|
20,62
|
1,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,89%
|
2,42%
|
7,69%
|
2,17%
|
1,92%
|
7,53%
|
13,30%
|
10,78%
|
6,93%
|
5,68%
|
2,33%
|
9,43%
|
11,45%
|
24,20%
|
9,78%
|
4,10%
|
26,35%
|
72,51%
|
13,39%
|
|
|
1,51%
|
1,46%
|
6,75%
|
0,92%
|
0,57%
|
6,39%
|
11,97%
|
9,27%
|
5,70%
|
4,51%
|
1,11%
|
9,03%
|
11,02%
|
23,77%
|
9,78%
|
4,10%
|
26,35%
|
72,51%
|
13,39%
|
|
|
1,04
|
0,99
|
4,39
|
0,52
|
0,31
|
3,13
|
5,61
|
3,79
|
2,83
|
2,11
|
0,49
|
2,77
|
4,63
|
8,97
|
3,02
|
0,66
|
4,02
|
8,21
|
10,02
|
|
|
1,51
|
1,46
|
6,75
|
0,92
|
0,57
|
6,39
|
11,97
|
9,27
|
5,70
|
4,51
|
1,11
|
9,03
|
11,02
|
23,77
|
9,78
|
4,10
|
26,35
|
72,51
|
13,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,91
|
5,04
|
2,51
|
3,13
|
18,21
|
|
|
|
|
|
|
|
13,96
|
10,55
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,91
|
5,04
|
2,51
|
3,13
|
18,21
|
|
|
|
|
|
|
|
13,96
|
10,55
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|