D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
33K
|
€
17K
|
€
6K
|
€
13K
|
€
16K
|
€
11K
|
€
54K
|
€
9K
|
€
19K
|
|
|
€
-150
|
€
-620
|
€
48K
|
€
-8K
|
€
12K
|
€
-15K
|
€
524
|
|
|
€
-5K
|
€
21K
|
€
11K
|
€
-12K
|
€
2K
|
€
4K
|
€
1K
|
€
30K
|
€
2K
|
€
8K
|
€
-467
|
€
-362
|
€
-3K
|
€
-1K
|
€
98K
|
€
-16K
|
€
-984
|
€
-29K
|
€
-13K
|
|
|
€
46K
|
€
52K
|
€
30K
|
€
19K
|
€
31K
|
€
29K
|
€
25K
|
€
24K
|
€
-7K
|
€
-8K
|
€
-16K
|
€
-16K
|
€
-15K
|
€
-12K
|
€
-11K
|
€
-109K
|
€
-93K
|
€
-92K
|
€
-62K
|
|
|
€
6K
|
€
37K
|
€
18K
|
€
4K
|
€
11K
|
€
14K
|
€
8K
|
€
44K
|
€
6K
|
€
12K
|
-
|
-
|
-
|
-
|
€
34K
|
-
|
€
9K
|
-
|
€
387
|
|
|
€
6K
|
€
6K
|
-
|
€
311
|
€
4K
|
€
574
|
€
14K
|
€
13K
|
€
621
|
€
5K
|
|
€
3K
|
€
3K
|
€
717
|
€
769
|
€
717
|
€
526
|
€
526
|
€
5K
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
32K
|
€
16K
|
€
5K
|
€
12K
|
€
14K
|
€
10K
|
€
52K
|
€
9K
|
€
17K
|
|
€
-348
|
€
-498
|
€
-1K
|
€
48K
|
€
-8K
|
€
12K
|
€
-16K
|
€
487
|
|
|
€
-5K
|
€
28K
|
€
11K
|
€
-11K
|
€
3K
|
€
5K
|
€
1K
|
€
44K
|
€
3K
|
€
11K
|
|
€
-348
|
€
-498
|
€
-1K
|
€
47K
|
€
-15K
|
€
-990
|
€
-29K
|
€
-13K
|
|
|
€
-5K
|
€
21K
|
€
11K
|
€
-12K
|
€
2K
|
€
4K
|
€
1K
|
€
30K
|
€
2K
|
€
8K
|
€
-467
|
€
-362
|
€
-3K
|
€
-1K
|
€
98K
|
€
-16K
|
€
-984
|
€
-29K
|
€
-13K
|
|
|
€
24K
|
€
1K
|
€
12K
|
€
1K
|
€
7K
|
€
5K
|
€
11K
|
€
21K
|
€
10K
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
55K
|
€
19K
|
€
38K
|
€
35K
|
€
23K
|
€
14K
|
€
16K
|
€
29K
|
€
3K
|
€
96
|
€
712
|
€
26
|
€
610
|
€
610
|
€
9K
|
€
7K
|
€
1K
|
€
15K
|
|
|
€
4K
|
€
26K
|
€
16K
|
€
4K
|
€
11K
|
€
14K
|
€
10K
|
€
39K
|
€
8K
|
€
14K
|
€
-467
|
€
-362
|
€
-3K
|
€
-1K
|
€
99K
|
€
-9K
|
€
12K
|
€
-16K
|
€
427
|
|
|
€
22K
|
€
36K
|
€
12K
|
€
8K
|
€
13K
|
€
9K
|
€
630
|
€
2K
|
€
-18K
|
€
-15K
|
€
-16K
|
€
-16K
|
€
-15K
|
€
-12K
|
€
-11K
|
€
-122K
|
€
-113K
|
€
-125K
|
€
-109K
|
|
|
1.51
|
2.01
|
1.47
|
1.17
|
1.30
|
1.24
|
1.01
|
1.04
|
0.74
|
0.46
|
0.05
|
0.08
|
0.05
|
0.10
|
0.11
|
0.17
|
0.15
|
0.04
|
0.35
|
|
|
1.51
|
2.01
|
1.47
|
1.17
|
1.30
|
1.24
|
1.01
|
1.04
|
0.74
|
0.46
|
0.05
|
0.08
|
0.05
|
0.10
|
0.11
|
0.17
|
0.15
|
0.04
|
0.35
|
|
|
1.51
|
2.01
|
1.47
|
1.17
|
1.30
|
1.24
|
1.01
|
1.04
|
0.74
|
0.46
|
0.05
|
0.08
|
0.05
|
0.10
|
0.11
|
0.17
|
0.15
|
0.04
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
88K
|
€
55K
|
€
64K
|
€
74K
|
€
66K
|
€
69K
|
€
72K
|
€
60K
|
€
20K
|
€
836
|
€
1K
|
€
766
|
€
1K
|
€
1K
|
€
37K
|
€
39K
|
€
38K
|
€
106K
|
|
|
€
49K
|
€
36K
|
€
24K
|
€
45K
|
€
43K
|
€
37K
|
€
44K
|
€
48K
|
€
67K
|
€
29K
|
€
17K
|
€
17K
|
€
16K
|
€
14K
|
€
12K
|
€
146K
|
€
132K
|
€
130K
|
€
169K
|
|
|
€
44K
|
€
36K
|
€
24K
|
€
45K
|
€
43K
|
€
37K
|
€
44K
|
€
48K
|
€
67K
|
€
29K
|
€
17K
|
€
17K
|
€
16K
|
€
14K
|
€
12K
|
€
146K
|
€
132K
|
€
130K
|
€
169K
|
|
|
Dettes à long terme
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.38%
|
58.77%
|
55.34%
|
29.98%
|
42.08%
|
43.68%
|
35.75%
|
32.93%
|
-11.12%
|
-41.98%
|
-1937.9%
|
-1083.32%
|
-2005.67%
|
-913.2%
|
-807.01%
|
-292.34%
|
-236.22%
|
-238.5%
|
-58.8%
|
|
|
Ratio de la dette à long terme
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.99
|
1.13
|
1.52
|
8.59
|
3.63
|
2.64
|
4.51
|
0.92
|
7.47
|
1.70
|
|
|
|
|
0.25
|
|
10.93
|
|
346.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.89%
|
50.1%
|
52.41%
|
22.35%
|
36.46%
|
46.88%
|
38.86%
|
165.06%
|
-118.22%
|
-160.19%
|
2.88%
|
2.3%
|
19.79%
|
11.63%
|
-910.81%
|
8.24%
|
-13.03%
|
17.11%
|
-0.68%
|
|
|
-11.41%
|
41.44%
|
36.9%
|
-63.12%
|
6.71%
|
14.9%
|
4.36%
|
128.22%
|
-26.9%
|
-91.41%
|
2.88%
|
2.3%
|
19.79%
|
11.63%
|
-898.12%
|
14.67%
|
1.06%
|
31.99%
|
21.2%
|
|
|
-5.52
|
24.35
|
20.42
|
-18.92
|
2.82
|
6.51
|
1.56
|
42.22
|
2.99
|
38.37
|
-55.85
|
-24.89
|
-397.02
|
-106.19
|
7,247.95
|
-42.90
|
-2.51
|
-76.29
|
-12.46
|
|
|
-11.41
|
41.44
|
36.90
|
-63.12
|
6.71
|
14.90
|
4.36
|
128.22
|
-26.90
|
-91.41
|
2.88
|
2.30
|
19.79
|
11.63
|
-898.12
|
14.67
|
1.06
|
31.99
|
21.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|