D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
37K
|
€
60K
|
€
41K
|
€
20K
|
€
25K
|
€
36K
|
€
53K
|
€
9K
|
€
25K
|
€
56K
|
€
47K
|
€
67K
|
€
60K
|
€
44K
|
€
30K
|
€
39K
|
€
44K
|
€
32K
|
€
41K
|
|
|
€
23K
|
€
17K
|
€
33K
|
€
21K
|
€
6K
|
€
13K
|
€
20K
|
€
33K
|
€
-3K
|
€
8K
|
€
25K
|
€
21K
|
€
42K
|
€
29K
|
€
24K
|
€
14K
|
€
13K
|
€
16K
|
€
7K
|
€
17K
|
|
|
€
133K
|
€
116K
|
€
138K
|
€
106K
|
€
85K
|
€
121K
|
€
126K
|
€
106K
|
€
88K
|
€
91K
|
€
86K
|
€
64K
|
€
46K
|
€
28K
|
€
52K
|
€
28K
|
€
72K
|
€
62K
|
€
49K
|
€
41K
|
|
|
€
49K
|
€
43K
|
€
66K
|
€
48K
|
€
22K
|
€
29K
|
€
43K
|
€
60K
|
€
12K
|
€
28K
|
€
63K
|
€
52K
|
€
63K
|
€
47K
|
€
48K
|
€
25K
|
€
43K
|
€
48K
|
€
32K
|
€
44K
|
|
|
€
703
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
8K
|
€
9K
|
€
12K
|
€
11K
|
€
9K
|
€
10K
|
€
11K
|
€
7K
|
€
18K
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
8K
|
|
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
40K
|
|
-
|
€
42K
|
€
18K
|
-
|
€
14K
|
|
€
3K
|
€
3K
|
€
3K
|
€
23K
|
€
54K
|
|
€
59K
|
€
3K
|
€
3K
|
|
|
|
|
24,73%
|
229,73%
|
|
0,00%
|
754,20%
|
136,72%
|
0,00%
|
43,49%
|
|
40,14%
|
12,39%
|
15,47%
|
55,55%
|
183,97%
|
|
420,63%
|
24,14%
|
19,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
36K
|
€
55K
|
€
40K
|
€
18K
|
€
24K
|
€
35K
|
€
51K
|
€
8K
|
€
24K
|
€
55K
|
€
46K
|
€
65K
|
€
57K
|
€
42K
|
€
28K
|
€
37K
|
€
42K
|
€
30K
|
€
39K
|
|
|
€
32K
|
€
26K
|
€
46K
|
€
30K
|
€
10K
|
€
19K
|
€
29K
|
€
45K
|
€
-1K
|
€
11K
|
€
42K
|
€
33K
|
€
51K
|
€
48K
|
€
35K
|
€
21K
|
€
19K
|
€
23K
|
€
11K
|
€
25K
|
|
|
€
23K
|
€
17K
|
€
33K
|
€
21K
|
€
6K
|
€
13K
|
€
20K
|
€
33K
|
€
-3K
|
€
8K
|
€
25K
|
€
21K
|
€
42K
|
€
29K
|
€
24K
|
€
14K
|
€
13K
|
€
16K
|
€
7K
|
€
17K
|
|
|
€
2K
|
€
4K
|
€
16K
|
€
4K
|
€
13K
|
|
|
€
2K
|
€
6K
|
€
3K
|
€
9K
|
€
2K
|
€
27K
|
€
25K
|
€
1K
|
€
5K
|
€
15K
|
€
4K
|
€
20K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
66K
|
€
89K
|
€
68K
|
€
56K
|
€
2K
|
€
6K
|
€
5K
|
€
5K
|
€
8K
|
€
17K
|
€
24
|
€
114
|
€
9K
|
€
3K
|
€
34K
|
€
39K
|
€
17K
|
€
11K
|
€
4K
|
|
|
€
30K
|
€
28K
|
€
42K
|
€
31K
|
€
14K
|
€
18K
|
€
25K
|
€
38K
|
€
6K
|
€
21K
|
€
38K
|
€
34K
|
€
56K
|
€
39K
|
€
31K
|
€
21K
|
€
31K
|
€
35K
|
€
26K
|
€
31K
|
|
|
€
120K
|
€
96K
|
€
111K
|
€
84K
|
€
56K
|
€
95K
|
€
118K
|
€
96K
|
€
74K
|
€
73K
|
€
59K
|
€
37K
|
€
13K
|
€
11K
|
€
40K
|
€
10K
|
€
52K
|
€
39K
|
€
13K
|
€
14K
|
|
|
8,18
|
9,95
|
10,41
|
6,77
|
3,26
|
6,66
|
5,60
|
4,19
|
5,36
|
6,81
|
4,19
|
2,13
|
1,26
|
1,17
|
4,11
|
1,21
|
3,93
|
3,43
|
1,53
|
1,89
|
|
|
8,26
|
9,95
|
10,41
|
6,77
|
3,26
|
6,66
|
5,60
|
4,19
|
4,52
|
5,68
|
3,32
|
1,62
|
1
|
1,03
|
3,32
|
1,21
|
4,20
|
2,81
|
1,10
|
1,28
|
|
|
8,22
|
9,95
|
10,41
|
6,77
|
3,26
|
6,66
|
5,60
|
4,19
|
5,36
|
6,81
|
4,19
|
2,13
|
1,26
|
1,20
|
4,11
|
1,21
|
4,06
|
3,55
|
1,61
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
127K
|
€
150K
|
€
120K
|
€
109K
|
€
138K
|
€
152K
|
€
136K
|
€
104K
|
€
103K
|
€
105K
|
€
100K
|
€
103K
|
€
107K
|
€
65K
|
€
77K
|
€
90K
|
€
78K
|
€
77K
|
€
64K
|
|
|
€
17K
|
€
11K
|
€
12K
|
€
14K
|
€
25K
|
€
17K
|
€
26K
|
€
30K
|
€
17K
|
€
13K
|
€
19K
|
€
36K
|
€
57K
|
€
80K
|
€
13K
|
€
49K
|
€
18K
|
€
16K
|
€
28K
|
€
23K
|
|
|
€
17K
|
€
11K
|
€
12K
|
€
14K
|
€
25K
|
€
17K
|
€
26K
|
€
30K
|
€
17K
|
€
13K
|
€
19K
|
€
33K
|
€
50K
|
€
66K
|
€
13K
|
€
49K
|
€
17K
|
€
16K
|
€
24K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
12K
|
|
|
|
|
€
3K
|
€
7K
|
|
|
88,83%
|
91,49%
|
92,16%
|
87,94%
|
77,47%
|
87,84%
|
83,14%
|
77,93%
|
83,85%
|
87,86%
|
82,24%
|
64,10%
|
44,65%
|
25,65%
|
80,10%
|
35,86%
|
80,17%
|
79,39%
|
63,32%
|
64,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,16
|
0,42
|
|
|
|
|
0,07
|
0,17
|
|
|
0,43
|
0,30
|
0,21
|
0,36
|
1,34
|
0,70
|
0,74
|
0,59
|
2,17
|
0,53
|
0,34
|
0,78
|
0,88
|
1,39
|
0,31
|
1,77
|
0,49
|
0,38
|
0,93
|
0,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,67%
|
24,46%
|
30,48%
|
29,13%
|
16,70%
|
14,47%
|
20,09%
|
36,23%
|
6,86%
|
22,74%
|
43,93%
|
52,54%
|
120,67%
|
141,40%
|
60,13%
|
75,69%
|
42,98%
|
56,33%
|
53,93%
|
74,52%
|
|
|
17,05%
|
15,10%
|
23,67%
|
19,89%
|
6,63%
|
10,71%
|
15,84%
|
30,94%
|
-3,48%
|
8,59%
|
29,34%
|
32,90%
|
90,78%
|
106,31%
|
46,89%
|
50,32%
|
18,64%
|
26,44%
|
15,22%
|
42,09%
|
|
|
15,15
|
13,81
|
21,81
|
17,49
|
5,13
|
9,41
|
13,17
|
24,11
|
-2,92
|
7,55
|
24,13
|
21,09
|
40,54
|
27,27
|
37,56
|
18,04
|
14,94
|
20,99
|
9,63
|
27,10
|
|
|
17,05
|
15,10
|
23,67
|
19,89
|
6,63
|
10,71
|
15,84
|
30,94
|
-3,48
|
8,59
|
29,34
|
32,90
|
90,78
|
106,31
|
46,89
|
50,32
|
18,64
|
26,44
|
15,22
|
42,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|