DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-50K
|
€
90K
|
€
3K
|
€
24K
|
€
17K
|
€
10K
|
€
-16K
|
€
-6K
|
€
5
|
€
-112
|
€
7K
|
€
2K
|
€
-5K
|
€
18K
|
€
28K
|
€
-10K
|
€
1K
|
€
-2K
|
|
|
€
-28K
|
€
-75K
|
€
40K
|
€
-10K
|
€
10K
|
€
11K
|
€
4K
|
€
-20K
|
€
-21K
|
€
-9K
|
€
-14K
|
€
-8K
|
€
-14K
|
€
-10K
|
€
16K
|
€
26K
|
€
-19K
|
€
-13K
|
€
-17K
|
|
|
€
-76K
|
€
-48K
|
€
26K
|
€
-14K
|
€
-4K
|
€
-14K
|
€
-25K
|
€
-29K
|
€
-108K
|
€
-87K
|
€
-78K
|
€
-64K
|
€
-56K
|
€
-67K
|
€
-248
|
€
-16K
|
€
-42K
|
€
-23K
|
€
-10K
|
|
|
-
|
-
|
€
71K
|
€
1K
|
€
16K
|
€
11K
|
€
6K
|
-
|
-
|
-
|
-
|
€
4K
|
€
805
|
-
|
€
13K
|
€
20K
|
-
|
€
637
|
-
|
|
|
€
3K
|
€
3K
|
€
17K
|
€
5K
|
€
9K
|
€
6K
|
€
879
|
€
928
|
€
622
|
€
10K
|
€
11K
|
€
16K
|
€
14K
|
€
21K
|
€
2K
|
€
5K
|
€
998
|
-
|
€
779
|
|
|
|
|
€
24K
|
|
|
|
-
|
€
412
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-50K
|
€
88K
|
€
2K
|
€
23K
|
€
16K
|
€
9K
|
€
-16K
|
€
-9K
|
€
-486
|
€
-584
|
€
6K
|
€
1K
|
€
-5K
|
€
17K
|
€
28K
|
€
-10K
|
€
801
|
€
-2K
|
|
|
€
-25K
|
€
-73K
|
€
65K
|
€
-8K
|
€
14K
|
€
15K
|
€
8K
|
€
-17K
|
€
-17K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
-7K
|
€
-6K
|
€
17K
|
€
28K
|
€
-11K
|
€
517
|
€
-3K
|
|
|
€
-28K
|
€
-75K
|
€
40K
|
€
-10K
|
€
10K
|
€
11K
|
€
4K
|
€
-20K
|
€
-21K
|
€
-9K
|
€
-14K
|
€
-8K
|
€
-14K
|
€
-10K
|
€
16K
|
€
26K
|
€
-19K
|
€
-13K
|
€
-17K
|
|
|
-
|
€
-12
|
€
3K
|
€
72K
|
€
3K
|
|
|
€
0
|
€
2K
|
€
0
|
€
3K
|
-
|
€
36K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
-
|
€
4K
|
€
19K
|
|
|
€
43K
|
€
1K
|
€
12K
|
€
7K
|
€
11K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
12K
|
|
|
€
-6K
|
€
-51K
|
€
64K
|
€
-572
|
€
18K
|
€
12K
|
€
6K
|
€
-18K
|
€
-13K
|
€
-922
|
€
-5K
|
€
-462
|
€
-6K
|
€
-9K
|
€
16K
|
€
26K
|
€
-19K
|
€
-13K
|
€
-16K
|
|
|
€
-104K
|
€
-98K
|
€
-47K
|
€
-107K
|
€
-34K
|
€
-50K
|
€
-25K
|
€
-31K
|
€
-110K
|
€
-96K
|
€
-91K
|
€
-73K
|
€
-52K
|
€
-39K
|
€
10K
|
€
2K
|
€
-19K
|
€
-23K
|
€
-10K
|
|
|
0.02
|
0.01
|
0.74
|
0.18
|
0.36
|
0.30
|
0.26
|
0.00
|
0.33
|
0.48
|
0.48
|
0.47
|
0.57
|
0.62
|
1.53
|
1.07
|
0.33
|
0.88
|
0.96
|
|
|
0.02
|
0.01
|
0.74
|
0.18
|
0.36
|
0.30
|
0.26
|
0.00
|
0.33
|
0.48
|
0.48
|
0.47
|
0.57
|
0.62
|
1.53
|
1.07
|
0.33
|
0.02
|
0.36
|
|
|
0.02
|
0.01
|
0.74
|
0.18
|
0.36
|
0.30
|
0.26
|
0.00
|
0.33
|
0.48
|
0.48
|
0.47
|
0.57
|
0.62
|
1.53
|
1.07
|
0.33
|
0.89
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
51K
|
€
209K
|
€
118K
|
€
50K
|
€
57K
|
€
9K
|
€
1K
|
€
56K
|
€
99K
|
€
101K
|
€
86K
|
€
99K
|
€
66K
|
€
31K
|
€
29K
|
€
9K
|
€
166K
|
€
240K
|
|
|
€
107K
|
€
99K
|
€
183K
|
€
132K
|
€
53K
|
€
71K
|
€
34K
|
€
31K
|
€
164K
|
€
185K
|
€
179K
|
€
150K
|
€
155K
|
€
133K
|
€
31K
|
€
45K
|
€
52K
|
€
189K
|
€
249K
|
|
|
€
107K
|
€
99K
|
€
183K
|
€
132K
|
€
53K
|
€
71K
|
€
34K
|
€
31K
|
€
164K
|
€
185K
|
€
175K
|
€
138K
|
€
121K
|
€
102K
|
€
19K
|
€
27K
|
€
28K
|
€
187K
|
€
248K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
13K
|
€
34K
|
€
31K
|
€
12K
|
€
18K
|
€
24K
|
-
|
|
|
|
-245.83%
|
-95.17%
|
12.63%
|
-11.95%
|
-7.73%
|
-24.79%
|
-276.33%
|
-2301.12%
|
-192.05%
|
-87.84%
|
-77.28%
|
-74.63%
|
-56.84%
|
-101.48%
|
-0.81%
|
-54.81%
|
-455.59%
|
-13.84%
|
-4.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.05
|
-0.20
|
-0.60
|
-0.46
|
-47.92
|
-1.11
|
-0.56
|
0.00
|
|
|
|
|
|
2.07
|
75.57
|
2.36
|
4.35
|
3.79
|
|
|
|
|
24.48
|
152.81
|
|
1.77
|
1.63
|
|
236.11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.91%
|
106.51%
|
240.7%
|
4.07%
|
-477.44%
|
-88.81%
|
-22.3%
|
62.13%
|
12.07%
|
1.06%
|
6.54%
|
0.72%
|
10.3%
|
13.34%
|
-6581.75%
|
-163.78%
|
45.08%
|
56.81%
|
168.6%
|
|
|
36.46%
|
154.86%
|
153.11%
|
72.72%
|
-266.11%
|
-78.56%
|
-16.56%
|
66.86%
|
19.62%
|
10.06%
|
17.43%
|
12.83%
|
25.07%
|
14.66%
|
-6390.11%
|
-163.78%
|
45.75%
|
58.05%
|
171.54%
|
|
|
-89.62
|
-147.37
|
19.33
|
-8.69
|
20.57
|
19.47
|
45.76
|
-1,538.45
|
-37.69
|
-8.84
|
-13.47
|
-9.58
|
-14.25
|
-14.88
|
51.74
|
89.77
|
-208.41
|
-8.03
|
-6.90
|
|
|
36.46
|
154.86
|
153.11
|
72.72
|
-266.11
|
-78.56
|
-16.56
|
66.86
|
19.62
|
10.06
|
17.43
|
12.83
|
25.07
|
14.66
|
-6,390.11
|
-163.78
|
45.75
|
58.05
|
171.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|