DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
456
|
€
34K
|
€
30K
|
€
40K
|
€
8K
|
|
|
€
-7K
|
€
20K
|
€
15K
|
€
24K
|
€
556
|
|
|
€
34K
|
€
41K
|
€
41K
|
€
26K
|
€
2K
|
|
|
€
2K
|
€
37K
|
€
31K
|
€
40K
|
€
6K
|
|
|
€
1K
|
|
€
4K
|
€
8K
|
€
605
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
€
20K
|
|
|
|
|
Taux de distribution
|
|
101,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
33K
|
€
27K
|
€
38K
|
€
7K
|
|
|
€
-5K
|
€
25K
|
€
19K
|
€
32K
|
€
2K
|
|
|
€
-7K
|
€
20K
|
€
15K
|
€
24K
|
€
556
|
|
|
€
-2K
|
€
3K
|
€
11K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
38K
|
€
8K
|
€
8K
|
€
10K
|
|
|
€
-4K
|
€
27K
|
€
22K
|
€
31K
|
€
5K
|
|
|
€
28K
|
€
29K
|
€
25K
|
€
14K
|
€
-5K
|
|
|
3,67
|
1,88
|
2,31
|
1,52
|
0,93
|
|
|
3,08
|
1,72
|
2,13
|
1,74
|
0,94
|
|
|
3,67
|
1,88
|
2,36
|
1,63
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
74K
|
€
60K
|
€
53K
|
€
76K
|
|
|
€
10K
|
€
33K
|
€
19K
|
€
27K
|
€
74K
|
|
|
€
10K
|
€
33K
|
€
19K
|
€
25K
|
€
74K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
76,47%
|
54,85%
|
67,90%
|
49,18%
|
2,70%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
1,03
|
0,72
|
0,72
|
10,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,67%
|
65,86%
|
54,65%
|
116,63%
|
252,72%
|
|
|
-21,21%
|
48,50%
|
35,76%
|
92,18%
|
27,04%
|
|
|
-16,22
|
26,60
|
24,28
|
45,34
|
0,73
|
|
|
-21,21
|
48,50
|
35,76
|
92,18
|
27,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|