D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
660K
|
€
618K
|
€
390K
|
€
500K
|
€
484K
|
€
544K
|
€
-133K
|
€
1,03M
|
€
732K
|
€
847K
|
€
552K
|
€
562K
|
€
904K
|
|
|
€
8K
|
€
744
|
€
8K
|
€
346K
|
€
35K
|
€
-538K
|
€
2,24M
|
€
518K
|
€
390K
|
€
449K
|
€
250K
|
€
333K
|
€
534K
|
|
|
€
9,56M
|
€
5,24M
|
€
5,24M
|
€
5,23M
|
€
4,88M
|
€
4,04M
|
€
3,77M
|
€
1,53M
|
€
1,01M
|
€
898K
|
€
716K
|
€
866K
|
€
547K
|
|
|
€
971K
|
€
738K
|
€
598K
|
€
554K
|
€
587K
|
€
340K
|
€
201K
|
€
1,10M
|
€
673K
|
€
749K
|
€
460K
|
€
594K
|
€
821K
|
|
|
€
5K
|
€
871
|
€
61K
|
€
48K
|
€
12K
|
€
259K
|
€
224K
|
€
388K
|
€
267K
|
€
339K
|
€
199K
|
€
194K
|
€
317K
|
|
|
Rémunérations et charges sociales
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
267K
|
€
400K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
70,29%
|
59,40%
|
159,93%
|
4,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
595K
|
€
580K
|
€
351K
|
€
392K
|
€
472K
|
€
230K
|
€
-161K
|
€
1,01M
|
€
722K
|
€
839K
|
€
524K
|
€
550K
|
€
888K
|
|
|
€
274K
|
€
132K
|
€
80K
|
€
115K
|
€
111K
|
€
-460K
|
€
-397K
|
€
899K
|
€
665K
|
€
781K
|
€
455K
|
€
532K
|
€
823K
|
|
|
€
-142K
|
€
744
|
€
8K
|
€
346K
|
€
35K
|
€
-538K
|
€
2,24M
|
€
518K
|
€
390K
|
€
449K
|
€
250K
|
€
333K
|
€
534K
|
|
|
€
4,82M
|
€
3,09M
|
€
4K
|
€
-484K
|
€
816K
|
|
€
1,91M
|
€
372K
|
€
43K
|
€
144K
|
€
738K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
413K
|
€
213K
|
€
226K
|
€
1,74M
|
€
1,25M
|
€
982K
|
€
2,34M
|
€
508K
|
€
34K
|
€
335K
|
€
4K
|
€
259K
|
€
162K
|
|
|
€
328K
|
€
449K
|
€
278K
|
€
623K
|
€
396K
|
€
151K
|
€
2,47M
|
€
634K
|
€
447K
|
€
506K
|
€
320K
|
€
351K
|
€
598K
|
|
|
€
631K
|
€
541K
|
€
1,40M
|
€
-119K
|
€
-976K
|
€
-1,22M
|
€
2,42M
|
€
502K
|
€
54K
|
€
-234K
|
€
-148K
|
€
131K
|
€
4K
|
|
|
1,45
|
1,50
|
2,46
|
0,96
|
0,70
|
0,59
|
6,73
|
1,69
|
1,11
|
0,66
|
0,63
|
1,48
|
1,01
|
|
|
1,55
|
1,53
|
2,57
|
0,99
|
0,71
|
0,59
|
6,73
|
1,16
|
0,51
|
0,66
|
0,63
|
1,50
|
1,01
|
|
|
1,50
|
1,51
|
2,51
|
0,97
|
0,71
|
0,62
|
6,73
|
1,69
|
1,11
|
0,66
|
0,63
|
1,49
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17,15M
|
€
12,23M
|
€
10,32M
|
€
11,13M
|
€
11,27M
|
€
10,36M
|
€
6,07M
|
€
3,58M
|
€
2,65M
|
€
2,57M
|
€
2,27M
|
€
1,56M
|
€
1,32M
|
|
|
€
7,53M
|
€
7,00M
|
€
5,09M
|
€
5,90M
|
€
6,39M
|
€
6,33M
|
€
2,31M
|
€
2,05M
|
€
1,64M
|
€
1,67M
|
€
1,56M
|
€
689K
|
€
769K
|
|
|
€
1,36M
|
€
1,07M
|
€
939K
|
€
2,97M
|
€
3,22M
|
€
2,93M
|
€
421K
|
€
729K
|
€
508K
|
€
696K
|
€
399K
|
€
271K
|
€
334K
|
|
|
€
6,13M
|
€
5,92M
|
€
4,13M
|
€
2,88M
|
€
3,14M
|
€
3,38M
|
€
1,88M
|
€
1,32M
|
€
1,13M
|
€
973K
|
€
1,16M
|
€
417K
|
€
435K
|
|
|
55,77%
|
42,81%
|
50,71%
|
46,98%
|
43,31%
|
38,97%
|
62,03%
|
42,80%
|
38,22%
|
35,00%
|
31,52%
|
55,67%
|
41,55%
|
|
|
0,64
|
1,13
|
0,79
|
0,55
|
0,64
|
0,84
|
0,50
|
0,86
|
1,12
|
1,08
|
1,61
|
0,48
|
0,80
|
|
|
12,67
|
12,05
|
14,49
|
15,04
|
13,53
|
27,52
|
|
2,02
|
2,27
|
1,99
|
2,97
|
1,25
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,43%
|
8,57%
|
5,32%
|
11,92%
|
8,11%
|
3,74%
|
65,64%
|
41,39%
|
44,04%
|
56,36%
|
44,65%
|
40,54%
|
109,38%
|
|
|
0,08%
|
0,01%
|
0,15%
|
6,62%
|
0,71%
|
-13,33%
|
59,35%
|
33,80%
|
38,43%
|
49,97%
|
34,93%
|
38,41%
|
97,62%
|
|
|
0,04
|
0,01
|
0,07
|
3,11
|
0,31
|
-5,19
|
36,82
|
14,46
|
14,69
|
17,49
|
11,01
|
21,38
|
40,57
|
|
|
0,08
|
0,01
|
0,15
|
6,62
|
0,71
|
-13,33
|
59,35
|
33,80
|
38,43
|
49,97
|
34,93
|
38,41
|
97,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|