DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
294K
|
€
327K
|
€
126K
|
€
158K
|
€
158K
|
€
95K
|
€
248K
|
€
-68K
|
€
196K
|
€
49K
|
€
78K
|
€
23K
|
€
134K
|
€
95K
|
€
166K
|
€
186K
|
€
389K
|
|
|
€
176K
|
€
-112K
|
€
-27K
|
€
-80K
|
€
-43K
|
€
-7K
|
€
-43K
|
€
147K
|
€
-195K
|
€
80K
|
€
-14K
|
€
-2K
|
€
-59K
|
€
23K
|
€
5K
|
€
4K
|
€
-42K
|
€
71K
|
|
|
€
418K
|
€
242K
|
€
354K
|
€
380K
|
€
461K
|
€
504K
|
€
510K
|
€
258K
|
€
111K
|
€
306K
|
€
227K
|
€
241K
|
€
244K
|
€
303K
|
€
280K
|
€
274K
|
€
271K
|
€
313K
|
|
|
€
281K
|
€
170K
|
€
190K
|
€
57K
|
€
90K
|
€
97K
|
€
62K
|
€
172K
|
€
4K
|
€
102K
|
€
16K
|
€
30K
|
€
9K
|
€
84K
|
€
52K
|
€
57K
|
€
91K
|
€
177K
|
|
|
-
|
€
270
|
€
341
|
€
358
|
€
387
|
€
493
|
€
142
|
€
791
|
€
791
|
€
12K
|
€
425
|
|
€
418
|
€
8K
|
|
|
|
€
2K
|
|
|
|
-
|
€
633
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
624
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
229K
|
€
252K
|
€
62K
|
€
101K
|
€
107K
|
€
62K
|
€
204K
|
€
-145K
|
€
113K
|
€
11K
|
€
31K
|
€
-29K
|
€
104K
|
€
60K
|
€
67K
|
€
116K
|
€
207K
|
|
|
€
297K
|
€
205K
|
€
212K
|
€
36K
|
€
75K
|
€
81K
|
€
36K
|
€
191K
|
€
-153K
|
€
110K
|
€
10K
|
€
28K
|
€
-32K
|
€
89K
|
€
47K
|
€
58K
|
€
111K
|
€
170K
|
|
|
€
176K
|
€
-112K
|
€
-27K
|
€
-80K
|
€
-43K
|
€
-7K
|
€
-43K
|
€
147K
|
€
-195K
|
€
80K
|
€
-14K
|
€
-2K
|
€
-59K
|
€
23K
|
€
5K
|
€
4K
|
€
-42K
|
€
71K
|
|
|
€
220K
|
€
-107K
|
€
0
|
€
148K
|
|
|
€
68K
|
€
46K
|
€
245K
|
€
177K
|
-
|
-
|
€
-37K
|
€
-86K
|
€
11K
|
€
150K
|
€
-13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
37K
|
€
2K
|
€
17K
|
€
3K
|
€
4K
|
€
148K
|
€
2K
|
€
437
|
€
2K
|
€
10K
|
€
2K
|
€
17K
|
€
168K
|
€
4K
|
€
8K
|
€
2K
|
€
6K
|
|
|
€
208K
|
€
-88K
|
€
14K
|
€
-54K
|
€
-17K
|
€
19K
|
€
-16K
|
€
160K
|
€
-186K
|
€
83K
|
€
-14K
|
€
604
|
€
-56K
|
€
38K
|
€
18K
|
€
13K
|
€
-37K
|
€
108K
|
|
|
€
662K
|
€
-463K
|
€
298K
|
€
599K
|
€
1,29M
|
€
1,42M
|
€
389K
|
€
-255K
|
€
-351K
|
€
5K
|
€
29K
|
€
55K
|
€
71K
|
€
119K
|
€
99K
|
€
20K
|
€
162K
|
€
272K
|
|
|
1,23
|
0,89
|
1,05
|
1,12
|
1,29
|
1,33
|
1,10
|
0,91
|
0,84
|
1
|
1,02
|
1,04
|
1,05
|
1,07
|
1,07
|
1,01
|
1,06
|
1,13
|
|
|
0,55
|
0,20
|
0,11
|
0,23
|
0,24
|
0,25
|
0,41
|
0,33
|
0,31
|
0,38
|
0,22
|
0,18
|
0,20
|
0,34
|
0,11
|
0,06
|
0,06
|
0,09
|
|
|
1,23
|
0,89
|
1,06
|
1,12
|
1,29
|
1,33
|
1,10
|
0,91
|
0,84
|
1
|
1,02
|
1,04
|
1,05
|
1,07
|
1,07
|
1,01
|
1,06
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,23M
|
€
5,00M
|
€
7,79M
|
€
7,01M
|
€
6,30M
|
€
6,30M
|
€
5,04M
|
€
3,45M
|
€
2,62M
|
€
2,01M
|
€
1,62M
|
€
1,92M
|
€
1,85M
|
€
2,11M
|
€
2,05M
|
€
2,46M
|
€
2,98M
|
€
2,39M
|
|
|
€
3,81M
|
€
4,76M
|
€
7,44M
|
€
6,63M
|
€
5,84M
|
€
5,80M
|
€
4,53M
|
€
3,19M
|
€
2,51M
|
€
1,70M
|
€
1,39M
|
€
1,68M
|
€
1,61M
|
€
1,81M
|
€
1,77M
|
€
2,18M
|
€
2,71M
|
€
2,07M
|
|
|
€
2,89M
|
€
4,06M
|
€
5,92M
|
€
4,84M
|
€
4,46M
|
€
4,30M
|
€
4,01M
|
€
2,94M
|
€
2,24M
|
€
1,51M
|
€
1,28M
|
€
1,55M
|
€
1,46M
|
€
1,64M
|
€
1,51M
|
€
2,00M
|
€
2,71M
|
€
2,04M
|
|
|
€
917K
|
€
698K
|
€
1,48M
|
€
1,79M
|
€
1,36M
|
€
1,48M
|
€
505K
|
€
247K
|
€
264K
|
€
189K
|
€
111K
|
€
124K
|
€
146K
|
€
171K
|
€
259K
|
€
184K
|
|
€
34K
|
|
|
9,88%
|
4,83%
|
4,54%
|
5,43%
|
7,31%
|
7,99%
|
10,13%
|
7,47%
|
4,25%
|
15,28%
|
14,02%
|
12,58%
|
13,17%
|
14,32%
|
13,63%
|
11,17%
|
9,09%
|
13,12%
|
|
|
2,20
|
2,89
|
4,18
|
4,71
|
2,96
|
2,94
|
0,99
|
0,96
|
2,37
|
0,62
|
0,49
|
0,51
|
0,60
|
0,57
|
0,93
|
0,67
|
|
0,11
|
|
|
11,55
|
20,76
|
29,47
|
107,04
|
57,81
|
54,11
|
72,47
|
15,69
|
|
14,99
|
127,94
|
54,20
|
|
17,42
|
29,62
|
32,34
|
23,31
|
10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,91%
|
-36,39%
|
3,89%
|
-14,31%
|
-3,68%
|
3,76%
|
-3,11%
|
61,91%
|
-167,69%
|
27,12%
|
-6,09%
|
0,25%
|
-23,06%
|
12,48%
|
6,34%
|
4,84%
|
-13,65%
|
34,62%
|
|
|
42,16%
|
-46,43%
|
-7,59%
|
-21,14%
|
-9,25%
|
-1,34%
|
-8,33%
|
56,86%
|
-175,47%
|
25,98%
|
-6,39%
|
-0,96%
|
-24,26%
|
7,62%
|
1,85%
|
1,29%
|
-15,54%
|
22,83%
|
|
|
4,17
|
-2,24
|
-0,34
|
-1,15
|
-0,68
|
-0,11
|
-0,84
|
4,25
|
-7,46
|
3,97
|
-0,90
|
-0,12
|
-3,20
|
1,09
|
0,25
|
0,14
|
-1,41
|
2,99
|
|
|
42,16
|
-46,43
|
-7,59
|
-21,14
|
-9,25
|
-1,34
|
-8,33
|
56,86
|
-175,47
|
25,98
|
-6,39
|
-0,96
|
-24,26
|
7,62
|
1,85
|
1,29
|
-15,54
|
22,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
1
|
1,60
|
1,60
|
1
|
0,80
|
1,60
|
1,60
|
1,60
|
1,60
|
0,70
|
0,60
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
1K
|