D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-50K
|
€
-101K
|
€
-220K
|
€
-96K
|
€
-135K
|
|
|
€
-5.25M
|
€
-3.84M
|
€
-1.42M
|
€
-92K
|
€
-225K
|
|
|
€
18.13M
|
€
7.38M
|
€
11.22M
|
€
12.63M
|
€
12.73M
|
|
|
€
884K
|
€
316K
|
€
480K
|
€
616K
|
€
620K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-51K
|
€
-102K
|
€
-221K
|
€
-96K
|
€
-136K
|
|
|
€
-51K
|
€
-102K
|
€
-221K
|
€
-96K
|
€
-136K
|
|
|
€
-5.25M
|
€
-3.84M
|
€
-1.42M
|
€
-92K
|
€
-225K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
8K
|
€
58K
|
€
259K
|
€
764K
|
|
|
€
-5.25M
|
€
-3.84M
|
€
-1.42M
|
€
-92K
|
€
-225K
|
|
|
€
701K
|
€
129K
|
€
-54K
|
€
246K
|
€
711K
|
|
|
20.56
|
1.64
|
0.88
|
3.23
|
10.89
|
|
|
-20.78
|
-2.40
|
-3.10
|
-25.31
|
13.49
|
|
|
3,961.16
|
25.69
|
8.05
|
30.62
|
24.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.17M
|
€
20.16M
|
€
20.54M
|
€
15.32M
|
€
12.80M
|
|
|
€
36K
|
€
12.78M
|
€
9.33M
|
€
2.69M
|
€
72K
|
|
|
€
186
|
€
32K
|
€
162K
|
€
48K
|
€
65K
|
|
|
|
€
12.58M
|
€
8.88M
|
€
2.58M
|
|
|
|
99.8%
|
36.59%
|
54.6%
|
82.47%
|
99.44%
|
|
|
|
1.71
|
0.79
|
0.20
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28.94%
|
-52.05%
|
-12.61%
|
-0.73%
|
-1.77%
|
|
|
-28.94%
|
-52.05%
|
-12.61%
|
-0.73%
|
-1.77%
|
|
|
-28.89
|
-19.05
|
-6.89
|
-0.60
|
-1.76
|
|
|
-28.94
|
-52.05
|
-12.61
|
-0.73
|
-1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|