DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-903
|
€
-529
|
€
3K
|
€
-8K
|
€
-47K
|
€
-45K
|
€
81K
|
€
25K
|
€
-52
|
€
-708
|
€
-802
|
€
-2K
|
€
-200
|
|
|
|
|
€
-1K
|
€
-2K
|
€
7K
|
€
-289K
|
€
-392K
|
€
-385K
|
€
-131K
|
€
14K
|
€
434
|
€
-372
|
€
-469
|
€
-2K
|
€
-107
|
€
489
|
€
-2K
|
|
|
€
-877K
|
€
-875K
|
€
-873K
|
€
-880K
|
€
-591K
|
€
-199K
|
€
186K
|
€
317K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
|
|
-
|
-
|
€
813
|
-
|
-
|
-
|
€
7K
|
€
15K
|
€
108
|
€
83
|
€
100
|
€
132
|
€
243
|
€
248
|
€
224
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132
|
€
10K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
986
|
€
-8K
|
€
-104K
|
€
-181K
|
€
-35K
|
€
-5K
|
€
-461
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-610
|
€
-62
|
€
-1K
|
|
|
€
-1K
|
€
-2K
|
€
986
|
€
-303K
|
€
-382K
|
€
-382K
|
€
-108K
|
€
-5K
|
€
-461
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-610
|
€
-62
|
€
-2K
|
|
|
€
-1K
|
€
-2K
|
€
7K
|
€
-289K
|
€
-392K
|
€
-385K
|
€
-131K
|
€
14K
|
€
434
|
€
-372
|
€
-469
|
€
-2K
|
€
-107
|
€
489
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66
|
€
2K
|
€
797
|
€
26K
|
€
42K
|
€
127K
|
€
138K
|
€
369K
|
€
180
|
€
210
|
€
212
|
€
238
|
€
253
|
€
311
|
€
450
|
|
|
€
-1K
|
€
-2K
|
€
7K
|
€
5K
|
€
-114K
|
€
-184K
|
€
-58K
|
€
15K
|
€
434
|
€
-372
|
€
-469
|
€
-2K
|
€
-107
|
€
489
|
€
-678
|
|
|
|
|
€
56K
|
€
-451K
|
€
-437K
|
€
-463K
|
€
-215K
|
€
253K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
25,81
|
0,35
|
0,35
|
0,35
|
0,52
|
2,67
|
1,31
|
1,29
|
1,39
|
1,57
|
2,63
|
3,08
|
2,83
|
|
|
|
|
25,81
|
0,27
|
0,27
|
0,28
|
0,52
|
2,67
|
1,31
|
1,29
|
1,39
|
1,57
|
2,63
|
3,08
|
2,83
|
|
|
|
|
25,81
|
0,35
|
0,35
|
0,35
|
0,52
|
2,67
|
1,31
|
1,29
|
1,39
|
1,57
|
2,63
|
3,08
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
64K
|
€
58K
|
€
862K
|
€
1,15M
|
€
1,37M
|
€
1,16M
|
€
768K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
|
|
€
929K
|
€
939K
|
€
931K
|
€
1,74M
|
€
1,74M
|
€
1,56M
|
€
978K
|
€
451K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
€
2K
|
€
690K
|
€
668K
|
€
715K
|
€
449K
|
€
151K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
929K
|
€
939K
|
€
929K
|
€
1,05M
|
€
1,07M
|
€
849K
|
€
529K
|
€
300K
|
|
|
|
|
|
|
|
|
|
-1 666,75%
|
-1 367,59%
|
-1 500,98%
|
-102,09%
|
-51,43%
|
-14,54%
|
15,99%
|
41,28%
|
23,79%
|
22,58%
|
28,31%
|
36,15%
|
61,96%
|
67,51%
|
64,68%
|
|
|
-1,06
|
-1,07
|
-1,06
|
-1,20
|
-1,81
|
-4,28
|
2,84
|
0,95
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
944,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16%
|
0,22%
|
-0,82%
|
-0,56%
|
19,36%
|
92,41%
|
-31,10%
|
4,62%
|
15,87%
|
-16,14%
|
-17,54%
|
-58,65%
|
-2,14%
|
9,61%
|
-14,72%
|
|
|
0,16%
|
0,22%
|
-0,82%
|
32,88%
|
66,40%
|
193,75%
|
-70,39%
|
4,56%
|
15,87%
|
-16,14%
|
-17,54%
|
-58,65%
|
-2,14%
|
9,61%
|
-34,71%
|
|
|
-2,67
|
-3,02
|
12,30
|
-33,56
|
-34,15
|
-28,17
|
-11,26
|
1,88
|
3,78
|
-3,64
|
-4,97
|
-21,20
|
-1,33
|
6,49
|
-22,45
|
|
|
0,16
|
0,22
|
-0,82
|
32,88
|
66,40
|
193,75
|
-70,39
|
4,56
|
15,87
|
-16,14
|
-17,54
|
-58,65
|
-2,14
|
9,61
|
-34,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2,20
|
1,90
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132
|
€
4K
|
€
12K
|
|
|
|
|
|
|
|
|