D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-48K
|
€
11K
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-15K
|
€
-477
|
€
-13K
|
|
|
€
-71K
|
€
-88K
|
€
-130K
|
€
-37K
|
|
€
-37K
|
€
-38K
|
€
-21K
|
€
-251K
|
€
-58K
|
€
-172K
|
|
|
€
-881K
|
€
-810K
|
€
-722K
|
€
-592K
|
|
€
-514K
|
€
-477K
|
€
-439K
|
€
-418K
|
€
-167K
|
€
-109K
|
|
|
-
|
-
|
-
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-49K
|
€
10K
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-17K
|
€
-601
|
€
-16K
|
|
|
€
-4K
|
€
-2K
|
€
-49K
|
€
10K
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-215K
|
€
-1K
|
€
-122K
|
|
|
€
-71K
|
€
-88K
|
€
-130K
|
€
-37K
|
|
€
-37K
|
€
-38K
|
€
-21K
|
€
-251K
|
€
-58K
|
€
-172K
|
|
|
€
1,03M
|
-
|
-
|
-
|
|
-
|
-
|
-
|
€
0
|
€
616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
22K
|
€
17K
|
€
15K
|
|
€
1K
|
€
2K
|
€
5K
|
€
900
|
€
3K
|
€
7K
|
|
|
€
-71K
|
€
-88K
|
€
-130K
|
€
-37K
|
|
€
-37K
|
€
-38K
|
€
-21K
|
€
-52K
|
€
-57K
|
€
-66K
|
|
|
€
-2,96M
|
€
-1,86M
|
€
-1,77M
|
€
-1,64M
|
|
€
-1,56M
|
€
-542K
|
€
-504K
|
€
-477K
|
€
-430K
|
€
-373K
|
|
|
0,01
|
0,02
|
0,02
|
0,04
|
|
0
|
0
|
0,01
|
0
|
0,01
|
0,02
|
|
|
0,01
|
0,02
|
0,02
|
0,04
|
|
0
|
0
|
0,01
|
0
|
0,01
|
0,02
|
|
|
0,01
|
0,02
|
0,02
|
0,04
|
|
0
|
0
|
0,01
|
0
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
1,08M
|
€
1,08M
|
€
1,13M
|
|
€
1,05M
|
€
1,05M
|
€
1,06M
|
€
1,05M
|
€
1,25M
|
€
1,26M
|
|
|
€
2,98M
|
€
1,89M
|
€
1,80M
|
€
1,72M
|
|
€
1,57M
|
€
1,53M
|
€
1,49M
|
€
1,47M
|
€
1,42M
|
€
1,37M
|
|
|
€
2,98M
|
€
1,89M
|
€
1,80M
|
€
1,72M
|
|
€
1,57M
|
€
545K
|
€
510K
|
€
479K
|
€
432K
|
€
381K
|
|
|
|
|
|
|
|
|
€
985K
|
€
985K
|
€
991K
|
€
986K
|
€
985K
|
|
|
-42,02%
|
-74,83%
|
-66,93%
|
-52,54%
|
|
-48,85%
|
-45,33%
|
-41,64%
|
-39,72%
|
-13,38%
|
-8,71%
|
|
|
|
|
|
|
|
|
-2,06
|
-2,24
|
-2,37
|
-5,89
|
-9
|
|
|
Dettes / EBITDA
|
|
|
|
170,91
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,10%
|
10,92%
|
18,00%
|
6,25%
|
|
7,21%
|
7,89%
|
4,89%
|
12,50%
|
34,25%
|
60,44%
|
|
|
8,10%
|
10,92%
|
18,00%
|
6,25%
|
|
7,21%
|
7,89%
|
4,89%
|
59,94%
|
34,62%
|
157,10%
|
|
|
-3,40
|
-8,17
|
-12,05
|
-3,28
|
|
-3,52
|
-3,58
|
-2,04
|
-23,81
|
-4,63
|
-13,68
|
|
|
8,10
|
10,92
|
18,00
|
6,25
|
|
7,21
|
7,89
|
4,89
|
59,94
|
34,62
|
157,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|