D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
11K
|
€
8K
|
€
8K
|
€
4K
|
€
4K
|
€
13K
|
€
13K
|
€
14K
|
€
16K
|
€
16K
|
€
14K
|
€
19K
|
€
23K
|
€
29K
|
€
11K
|
€
18K
|
€
5K
|
|
|
€
35K
|
€
-9K
|
€
9K
|
€
-4K
|
€
13K
|
€
22K
|
€
32K
|
€
-15K
|
€
9K
|
€
14K
|
€
2K
|
€
-666
|
€
802
|
€
-94K
|
€
7K
|
€
-12K
|
€
1K
|
€
-5K
|
|
|
€
340K
|
€
305K
|
€
137K
|
€
128K
|
€
132K
|
€
118K
|
€
96K
|
€
64K
|
€
79K
|
€
71K
|
€
56K
|
€
55K
|
€
55K
|
€
55K
|
€
148K
|
€
141K
|
€
153K
|
€
152K
|
|
|
€
24K
|
€
31K
|
€
13K
|
€
14K
|
€
10K
|
€
12K
|
€
21K
|
€
15K
|
€
14K
|
€
15K
|
€
13K
|
€
13K
|
€
21K
|
€
2K
|
€
28K
|
€
13K
|
€
20K
|
€
9K
|
|
|
€
7
|
|
|
|
|
|
|
|
|
€
24
|
€
489K
|
€
450
|
€
1K
|
€
1K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
1K
|
€
2K
|
€
10K
|
€
12K
|
€
13K
|
€
14K
|
€
14K
|
€
12K
|
€
15K
|
€
-71K
|
€
25K
|
€
9K
|
€
16K
|
€
3K
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
538
|
€
1K
|
€
9K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
47
|
€
-690
|
€
-89K
|
€
3K
|
€
-13K
|
€
-6K
|
€
-21K
|
|
|
€
35K
|
€
-9K
|
€
9K
|
€
-4K
|
€
13K
|
€
22K
|
€
32K
|
€
-15K
|
€
9K
|
€
14K
|
€
2K
|
€
-666
|
€
802
|
€
-94K
|
€
7K
|
€
-12K
|
€
1K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
127K
|
€
132K
|
€
0
|
€
0
|
€
-870
|
€
0
|
€
3K
|
€
3K
|
|
€
483
|
|
|
€
9K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
62K
|
€
93K
|
€
77K
|
€
114K
|
€
28K
|
€
59K
|
€
71K
|
€
51K
|
€
48K
|
€
56K
|
€
22K
|
€
30K
|
€
15K
|
€
38K
|
€
26K
|
€
20K
|
€
23K
|
|
|
€
36K
|
€
-8K
|
€
10K
|
€
-3K
|
€
14K
|
€
23K
|
€
33K
|
€
-10K
|
€
18K
|
€
24K
|
€
13K
|
€
11K
|
€
17K
|
€
-76K
|
€
29K
|
€
10K
|
€
23K
|
€
18K
|
|
|
€
64K
|
€
47K
|
€
-104K
|
€
30K
|
€
91K
|
€
77K
|
€
54K
|
€
20K
|
€
30K
|
€
15K
|
|
€
-24K
|
|
|
€
-60K
|
€
-80K
|
€
-83K
|
|
|
|
3.65
|
2.98
|
0.49
|
1.50
|
4.14
|
2.40
|
1.56
|
1.15
|
1.29
|
1.12
|
|
0.56
|
|
|
0.55
|
0.57
|
0.50
|
|
|
|
3.65
|
2.98
|
0.49
|
1.50
|
4.14
|
2.40
|
1.56
|
1.15
|
1.29
|
1.12
|
|
0.56
|
|
|
0.53
|
0.55
|
0.48
|
|
|
|
3.65
|
2.98
|
0.49
|
1.50
|
4.14
|
2.40
|
1.56
|
1.15
|
1.29
|
1.12
|
|
0.56
|
|
|
1.24
|
1.06
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
384K
|
€
367K
|
€
396K
|
€
261K
|
€
161K
|
€
173K
|
€
193K
|
€
196K
|
€
183K
|
€
191K
|
€
148K
|
€
109K
|
€
119K
|
€
158K
|
€
284K
|
€
327K
|
€
319K
|
€
329K
|
|
|
€
44K
|
€
62K
|
€
259K
|
€
133K
|
€
29K
|
€
55K
|
€
97K
|
€
132K
|
€
104K
|
€
121K
|
€
92K
|
€
54K
|
€
63K
|
€
103K
|
€
135K
|
€
186K
|
€
166K
|
€
177K
|
|
|
€
24K
|
€
24K
|
€
203K
|
€
60K
|
€
29K
|
€
55K
|
€
97K
|
€
132K
|
€
104K
|
€
121K
|
|
€
54K
|
|
|
€
135K
|
€
186K
|
€
166K
|
|
|
|
€
19K
|
€
38K
|
€
56K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.62%
|
83.13%
|
34.6%
|
48.95%
|
81.87%
|
68.19%
|
49.77%
|
32.82%
|
43.31%
|
36.92%
|
38.07%
|
50.33%
|
46.7%
|
34.6%
|
52.3%
|
43.24%
|
48.02%
|
46.19%
|
|
|
0.06
|
0.12
|
0.41
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.80
|
7.57
|
42.79
|
27.16
|
22.26
|
26.33
|
9.43
|
11.10
|
8.29
|
8.78
|
6.56
|
4.51
|
4.09
|
|
5.41
|
20.31
|
10.46
|
70.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.51%
|
-2.66%
|
7.34%
|
-2.42%
|
10.84%
|
19.36%
|
34.73%
|
-14.94%
|
22.6%
|
34.14%
|
23.11%
|
20.59%
|
30.59%
|
-139.63%
|
19.66%
|
7.21%
|
15.16%
|
12%
|
|
|
10.37%
|
-2.91%
|
6.82%
|
-3.02%
|
10.25%
|
18.49%
|
33.17%
|
-23.29%
|
11.02%
|
19.96%
|
3.16%
|
-1.22%
|
1.45%
|
-171.99%
|
4.66%
|
-8.31%
|
0.91%
|
-3.25%
|
|
|
9.19
|
-2.42
|
2.36
|
-1.48
|
8.39
|
12.61
|
16.51
|
-7.64
|
4.77
|
7.37
|
1.20
|
-0.61
|
0.68
|
-59.50
|
2.44
|
-3.59
|
0.44
|
-1.50
|
|
|
10.37
|
-2.91
|
6.82
|
-3.02
|
10.25
|
18.49
|
33.17
|
-23.29
|
11.02
|
19.96
|
3.16
|
-1.22
|
1.45
|
-171.99
|
4.66
|
-8.31
|
0.91
|
-3.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.37
|
15.12
|
217.68
|
79.53
|
20.72
|
73.32
|
149.58
|
|
|
|
|
99.05
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.37
|
15.12
|
217.68
|
79.53
|
20.72
|
73.32
|
149.58
|
|
|
|
|
99.05
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|