D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
11K
|
€
-27K
|
€
47K
|
€
23K
|
€
67K
|
€
258K
|
€
87K
|
€
-2K
|
€
-5K
|
€
-13K
|
€
-3K
|
€
-16K
|
€
-12K
|
€
-22K
|
€
-29K
|
€
-32K
|
€
-50K
|
€
-30K
|
€
-33K
|
|
|
€
36K
|
€
77K
|
€
-86K
|
€
-43K
|
€
1K
|
€
5K
|
€
248K
|
€
85K
|
€
-9K
|
€
-6K
|
€
-16K
|
€
-5K
|
€
-23K
|
€
-19K
|
€
-37K
|
€
-37K
|
€
-44K
|
€
-71K
|
€
384K
|
€
-67K
|
|
|
€
603K
|
€
566K
|
€
489K
|
€
574K
|
€
618K
|
€
616K
|
€
611K
|
€
364K
|
€
279K
|
€
287K
|
€
294K
|
€
310K
|
€
315K
|
€
337K
|
€
356K
|
€
-3.61M
|
€
-3.57M
|
€
-3.53M
|
€
-3.46M
|
€
-3.84M
|
|
|
€
50K
|
€
29K
|
€
17K
|
€
45K
|
€
34K
|
€
67K
|
€
269K
|
€
87K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
1K
|
€
3K
|
€
5K
|
€
988
|
€
6K
|
€
11K
|
€
14K
|
€
18K
|
|
|
|
€
485
|
€
2K
|
€
1K
|
|
|
€
1K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
€
733K
|
€
717K
|
€
704K
|
€
685K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
9K
|
€
-69K
|
€
32K
|
€
15K
|
€
59K
|
€
254K
|
€
86K
|
€
-2K
|
€
-6K
|
€
-14K
|
€
-4K
|
€
-20K
|
€
-16K
|
€
-26K
|
€
-32K
|
€
-36K
|
€
-68K
|
€
-33K
|
€
-36K
|
|
|
€
33K
|
€
-14K
|
€
-88K
|
€
-43K
|
€
-2K
|
€
-47K
|
€
250K
|
€
85K
|
€
-2K
|
€
-6K
|
€
-15K
|
€
-4K
|
€
-20K
|
€
-16K
|
€
-26K
|
€
-33K
|
€
-36K
|
€
-72K
|
€
-37K
|
€
-69K
|
|
|
€
36K
|
€
77K
|
€
-86K
|
€
-43K
|
€
1K
|
€
5K
|
€
248K
|
€
85K
|
€
-9K
|
€
-6K
|
€
-16K
|
€
-5K
|
€
-23K
|
€
-19K
|
€
-37K
|
€
-37K
|
€
-44K
|
€
-71K
|
€
384K
|
€
-67K
|
|
|
€
11K
|
€
6K
|
€
-12K
|
€
26K
|
€
-3K
|
€
1.12M
|
€
10K
|
€
12K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-285K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
23K
|
€
18K
|
€
101K
|
€
157K
|
€
18K
|
€
29
|
€
2
|
€
220
|
€
185
|
€
100
|
€
108
|
€
100
|
€
599
|
€
100
|
€
5K
|
€
1
|
€
1
|
|
|
€
36K
|
€
100K
|
€
-68K
|
€
31K
|
€
18K
|
€
111K
|
€
252K
|
€
86K
|
€
-9K
|
€
-6K
|
€
-15K
|
€
-5K
|
€
-23K
|
€
-19K
|
€
-37K
|
€
-36K
|
€
-43K
|
€
-67K
|
€
388K
|
€
-35K
|
|
|
€
-460K
|
€
-416K
|
€
-641K
|
€
-410K
|
€
-310K
|
€
-265K
|
€
-236K
|
€
-679K
|
€
-752K
|
€
-744K
|
€
-738K
|
€
-722K
|
€
-716K
|
€
-694K
|
€
-675K
|
€
-4.64M
|
€
-4.60M
|
€
-4.56M
|
€
-4.49M
|
€
-5.16M
|
|
|
0.02
|
0.05
|
0.05
|
0.27
|
0.46
|
0.36
|
0.56
|
0.06
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.02
|
0.02
|
0.02
|
|
|
0.02
|
0.05
|
0.05
|
0.27
|
0.13
|
0.36
|
0.56
|
0.06
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.02
|
0.02
|
0.02
|
|
|
0.02
|
0.05
|
0.05
|
0.27
|
0.46
|
0.36
|
0.56
|
0.06
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.02
|
0.02
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.55M
|
€
1.54M
|
€
1.75M
|
€
1.78M
|
€
1.88M
|
€
1.78M
|
€
1.15M
|
€
1.08M
|
€
1.03M
|
€
1.03M
|
€
1.03M
|
€
1.03M
|
€
1.03M
|
€
1.03M
|
€
1.04M
|
€
1.03M
|
€
1.04M
|
€
1.13M
|
€
1.15M
|
€
1.42M
|
|
|
€
945K
|
€
971K
|
€
1.26M
|
€
1.20M
|
€
1.27M
|
€
1.16M
|
€
538K
|
€
719K
|
€
755K
|
€
746K
|
€
739K
|
€
723K
|
€
718K
|
€
697K
|
€
680K
|
€
4.64M
|
€
4.62M
|
€
4.66M
|
€
4.60M
|
€
5.26M
|
|
|
€
468K
|
€
437K
|
€
675K
|
€
558K
|
€
570K
|
€
412K
|
€
538K
|
€
719K
|
€
755K
|
€
746K
|
€
739K
|
€
723K
|
€
718K
|
€
697K
|
€
680K
|
€
4.64M
|
€
4.62M
|
€
4.66M
|
€
4.60M
|
€
5.26M
|
|
|
€
477K
|
€
533K
|
€
588K
|
€
642K
|
€
696K
|
€
750K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.93%
|
36.84%
|
27.89%
|
32.36%
|
32.78%
|
34.67%
|
53.19%
|
33.6%
|
26.97%
|
27.82%
|
28.43%
|
29.98%
|
30.48%
|
32.62%
|
34.35%
|
-348.69%
|
-341.7%
|
-312.15%
|
-300.63%
|
-269.99%
|
|
|
0.79
|
0.94
|
1.20
|
1.12
|
1.13
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.39
|
110.15
|
|
37.59
|
82.78
|
19.84
|
2.11
|
8.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.05%
|
17.73%
|
-13.81%
|
5.48%
|
2.96%
|
18.02%
|
41.25%
|
23.61%
|
-3.08%
|
-2.12%
|
-5.09%
|
-1.68%
|
-7.15%
|
-5.54%
|
-10.28%
|
1.01%
|
1.21%
|
1.91%
|
-11.22%
|
0.91%
|
|
|
6.05%
|
13.69%
|
-17.54%
|
-7.52%
|
0.19%
|
0.83%
|
40.53%
|
23.28%
|
-3.08%
|
-2.12%
|
-5.43%
|
-1.68%
|
-7.15%
|
-5.54%
|
-10.28%
|
1.03%
|
1.24%
|
2.02%
|
-11.11%
|
1.75%
|
|
|
2.35
|
5.04
|
-4.89
|
-2.43
|
0.06
|
0.29
|
21.56
|
7.82
|
-0.83
|
-0.59
|
-1.54
|
-0.50
|
-2.18
|
-1.81
|
-3.53
|
-3.59
|
-4.23
|
-6.30
|
33.40
|
-4.72
|
|
|
6.05
|
13.69
|
-17.54
|
-7.52
|
0.19
|
0.83
|
40.53
|
23.28
|
-3.08
|
-2.12
|
-5.43
|
-1.68
|
-7.15
|
-5.54
|
-10.28
|
1.03
|
1.24
|
2.02
|
-11.11
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|