D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
28K
|
€
27K
|
€
237K
|
€
68K
|
€
53K
|
€
73K
|
€
90K
|
€
79K
|
€
84K
|
€
57K
|
€
43K
|
€
31K
|
€
67K
|
€
63K
|
|
|
€
19K
|
€
-17K
|
€
-10K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
4K
|
€
13K
|
€
-7K
|
€
42K
|
€
18K
|
€
17K
|
€
5K
|
€
33K
|
€
13K
|
|
|
€
60K
|
€
41K
|
€
58K
|
€
68K
|
€
111K
|
€
118K
|
€
126K
|
€
122K
|
€
109K
|
€
116K
|
€
77K
|
€
73K
|
€
57K
|
€
52K
|
€
19K
|
|
|
€
51K
|
€
9K
|
€
3K
|
€
25K
|
€
25K
|
€
31K
|
€
54K
|
€
64K
|
€
41K
|
€
80K
|
€
47K
|
€
36K
|
€
23K
|
€
71K
|
€
72K
|
|
|
€
15K
|
€
9K
|
€
9K
|
|
€
2K
|
€
7K
|
€
8K
|
€
9K
|
€
7K
|
€
16K
|
€
9K
|
€
9K
|
€
7K
|
€
12K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
|
|
|
|
|
€
2K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,81%
|
78,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
11K
|
€
-4K
|
€
29K
|
€
30K
|
€
38K
|
€
69K
|
€
85K
|
€
53K
|
€
81K
|
€
56K
|
€
41K
|
€
29K
|
€
65K
|
€
58K
|
|
|
€
52K
|
€
-3K
|
€
-8K
|
€
9K
|
€
-1K
|
€
2K
|
€
21K
|
€
36K
|
€
4K
|
€
12K
|
€
31K
|
€
35K
|
€
16K
|
€
52K
|
€
32K
|
|
|
€
19K
|
€
-17K
|
€
-10K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
4K
|
€
13K
|
€
-7K
|
€
42K
|
€
16K
|
€
9K
|
€
3K
|
€
19K
|
€
7K
|
|
|
€
21K
|
€
115K
|
€
-81K
|
€
-191K
|
€
31K
|
€
2K
|
€
-33K
|
€
-73K
|
€
212K
|
€
337K
|
€
126K
|
€
-1K
|
€
22K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
4K
|
€
36K
|
€
63K
|
€
73K
|
€
29K
|
€
22K
|
€
66K
|
€
31K
|
€
126K
|
€
16K
|
€
24K
|
€
5K
|
€
34K
|
€
22K
|
|
|
€
27K
|
€
-3K
|
€
-7K
|
€
19K
|
€
25K
|
€
27K
|
€
52K
|
€
62K
|
€
42K
|
€
111K
|
€
42K
|
€
23K
|
€
19K
|
€
45K
|
€
38K
|
|
|
€
-8K
|
€
-6K
|
€
84K
|
€
3K
|
€
-158K
|
€
-149K
|
€
-162K
|
€
-235K
|
€
-319K
|
€
72K
|
€
-51K
|
€
-32K
|
€
-21K
|
€
25K
|
€
6K
|
|
|
0,84
|
0,88
|
5,90
|
1,04
|
0,39
|
0,40
|
0,28
|
0,27
|
0,13
|
2,10
|
0,39
|
0,56
|
0,50
|
2,16
|
1,13
|
|
|
0,81
|
0,86
|
5,90
|
0,99
|
0,31
|
0,28
|
0,18
|
0,27
|
0,13
|
2,10
|
0,39
|
0,56
|
0,50
|
2,16
|
1,18
|
|
|
0,84
|
0,88
|
5,90
|
1,04
|
0,39
|
0,40
|
0,28
|
0,27
|
0,13
|
2,10
|
0,39
|
0,56
|
0,50
|
2,16
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
180K
|
€
133K
|
€
192K
|
€
436K
|
€
435K
|
€
430K
|
€
532K
|
€
614K
|
€
541K
|
€
353K
|
€
259K
|
€
247K
|
€
79K
|
€
79K
|
|
|
€
129K
|
€
139K
|
€
75K
|
€
123K
|
€
325K
|
€
318K
|
€
304K
|
€
410K
|
€
505K
|
€
424K
|
€
275K
|
€
185K
|
€
190K
|
€
27K
|
€
60K
|
|
|
€
51K
|
€
54K
|
€
17K
|
€
65K
|
€
259K
|
€
247K
|
€
226K
|
€
323K
|
€
367K
|
€
66K
|
€
84K
|
€
72K
|
€
42K
|
€
21K
|
€
44K
|
|
|
€
78K
|
€
85K
|
€
58K
|
€
58K
|
€
66K
|
€
71K
|
€
78K
|
€
87K
|
€
137K
|
€
359K
|
€
191K
|
€
113K
|
€
148K
|
€
6K
|
€
15K
|
|
|
31,81%
|
22,68%
|
43,56%
|
35,60%
|
25,47%
|
27,02%
|
29,34%
|
22,91%
|
17,80%
|
21,53%
|
21,91%
|
28,41%
|
23,11%
|
65,72%
|
23,82%
|
|
|
1,29
|
2,09
|
1
|
0,85
|
0,59
|
0,60
|
0,62
|
0,71
|
1,26
|
3,08
|
2,47
|
1,54
|
2,60
|
0,11
|
0,78
|
|
|
2,18
|
12,96
|
|
4,19
|
10,70
|
8,35
|
4,38
|
4,81
|
9,58
|
5,21
|
4,95
|
4,51
|
6,49
|
0,42
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,57%
|
-7,00%
|
-11,22%
|
28,15%
|
22,46%
|
23,30%
|
41,51%
|
50,75%
|
38,24%
|
94,98%
|
54,31%
|
31,07%
|
32,97%
|
87,89%
|
204,33%
|
|
|
32,18%
|
-41,78%
|
-17,64%
|
-2,23%
|
-6,03%
|
-7,26%
|
3,44%
|
10,28%
|
-6,53%
|
35,72%
|
23,00%
|
22,47%
|
9,32%
|
63,59%
|
67,04%
|
|
|
10,24
|
-9,48
|
-7,68
|
-0,79
|
-1,53
|
-1,96
|
1,01
|
2,36
|
-1,16
|
7,69
|
5,04
|
6,38
|
2,15
|
41,79
|
15,97
|
|
|
32,18
|
-41,78
|
-17,64
|
-2,23
|
-6,03
|
-7,26
|
3,44
|
10,28
|
-6,53
|
35,72
|
23,00
|
22,47
|
9,32
|
63,59
|
67,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,91
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,91
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|