DG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
|
|
|
|
€
635K
|
€
822K
|
€
1.26M
|
€
880K
|
€
198K
|
|
|
|
|
|
|
|
-22.8%
|
-34.98%
|
43.58%
|
344.71%
|
|
|
|
€
65K
|
€
12K
|
€
51K
|
€
25K
|
€
18K
|
€
41K
|
€
42K
|
€
27K
|
€
20K
|
|
|
|
€
17K
|
€
3K
|
€
28K
|
€
20K
|
€
15K
|
€
38K
|
€
38K
|
€
18K
|
€
11K
|
€
-140K
|
|
|
€
110K
|
€
93K
|
€
91K
|
€
63K
|
€
43K
|
€
27K
|
€
-11K
|
€
-49K
|
€
-67K
|
€
-78K
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
20K
|
€
76K
|
€
45K
|
€
43K
|
€
62K
|
€
60K
|
€
59K
|
€
42K
|
€
6K
|
|
|
€
20K
|
€
15K
|
€
15K
|
€
5K
|
€
3K
|
€
7K
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
4K
|
€
39K
|
€
22K
|
€
17K
|
€
40K
|
€
41K
|
€
25K
|
€
18K
|
€
-133K
|
|
|
8.03%
|
1.81%
|
14.84%
|
8.65%
|
2.99%
|
6.26%
|
5.02%
|
1.96%
|
2.05%
|
-67.41%
|
|
|
€
22K
|
€
4K
|
€
38K
|
€
21K
|
€
16K
|
€
39K
|
€
40K
|
€
23K
|
€
17K
|
€
-136K
|
|
|
€
17K
|
€
3K
|
€
28K
|
€
20K
|
€
15K
|
€
38K
|
€
38K
|
€
18K
|
€
11K
|
€
-140K
|
|
|
6.2%
|
1.16%
|
10.67%
|
7.8%
|
2.75%
|
6.01%
|
4.63%
|
1.43%
|
1.28%
|
-70.78%
|
|
|
|
|
-
|
€
0
|
€
2K
|
-
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
16K
|
€
10K
|
€
10K
|
€
10K
|
€
103K
|
€
8K
|
|
|
€
17K
|
€
3K
|
€
29K
|
€
20K
|
€
16K
|
€
39K
|
€
39K
|
€
20K
|
€
13K
|
€
-137K
|
|
|
€
110K
|
€
93K
|
€
90K
|
€
62K
|
€
41K
|
€
27K
|
€
-12K
|
€
-51K
|
€
-69K
|
€
-80K
|
|
|
3.28
|
2.47
|
3.17
|
3.07
|
1.54
|
1.20
|
0.94
|
0.75
|
0.84
|
0.58
|
|
|
3.28
|
2.47
|
3.36
|
3.07
|
1.54
|
1.20
|
1.04
|
0.83
|
0.93
|
0.58
|
|
|
3.28
|
2.47
|
3.26
|
3.07
|
1.54
|
1.20
|
0.99
|
0.79
|
0.88
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
157K
|
€
132K
|
€
92K
|
€
119K
|
€
164K
|
€
194K
|
€
159K
|
€
380K
|
€
112K
|
|
|
€
48K
|
€
64K
|
€
42K
|
€
30K
|
€
76K
|
€
136K
|
€
205K
|
€
208K
|
€
447K
|
€
190K
|
|
|
€
48K
|
€
64K
|
€
40K
|
€
30K
|
€
76K
|
€
136K
|
€
194K
|
€
197K
|
€
426K
|
€
190K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
69.47%
|
59.53%
|
68.53%
|
67.78%
|
35.98%
|
16.79%
|
-5.48%
|
-30.66%
|
-17.58%
|
-69.58%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
2.22
|
14.30
|
1.07
|
1.37
|
4.55
|
3.43
|
4.95
|
8.38
|
24.78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
-36.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.27%
|
3.36%
|
31.71%
|
32.59%
|
38.09%
|
142.42%
|
-369.14%
|
-40.56%
|
-19.05%
|
175.88%
|
|
|
15.27%
|
3.03%
|
30.91%
|
31.43%
|
35.97%
|
138.67%
|
-358.28%
|
-37.19%
|
-16.92%
|
179.37%
|
|
|
10.61
|
1.81
|
21.18
|
21.30
|
12.94
|
23.28
|
19.64
|
11.40
|
2.97
|
-124.81
|
|
|
15.27
|
3.03
|
30.91
|
31.43
|
35.97
|
138.67
|
-358.28
|
-37.19
|
-16.92
|
179.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.45
|
78.00
|
122.86
|
78.08
|
66.36
|
79.96
|
80.10
|
36.15
|
113.58
|
187.82
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
81.19
|
|
69.45
|
78.00
|
122.86
|
78.08
|
66.36
|
79.96
|
80.10
|
36.15
|
113.58
|
187.82
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
€
1K
|
|
|
|
|
|
|
|