DH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-64K
|
€
-3K
|
€
-3K
|
€
22K
|
€
27K
|
€
28K
|
€
25K
|
€
28K
|
€
27K
|
€
26K
|
|
|
€
2,61M
|
€
1,27M
|
€
1,36M
|
€
1K
|
€
269K
|
€
419K
|
€
361K
|
€
842K
|
€
199K
|
€
11K
|
€
10K
|
€
10K
|
€
22K
|
€
158K
|
€
91K
|
€
-33K
|
|
|
|
€
1,22M
|
€
2,61M
|
€
1,25M
|
€
1,70M
|
€
1,70M
|
€
1,78M
|
€
1,72M
|
€
1,58M
|
€
1,38M
|
€
1,37M
|
€
1,36M
|
€
1,35M
|
€
1,33M
|
€
1,17M
|
€
1,08M
|
|
|
-
|
€
58K
|
€
139K
|
€
54K
|
€
88K
|
€
91K
|
€
95K
|
€
90K
|
€
77K
|
€
88K
|
€
92K
|
€
92K
|
€
88K
|
€
91K
|
€
83K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,72M
|
€
2,66M
|
-
|
€
450K
|
€
268K
|
€
500K
|
€
300K
|
€
700K
|
|
|
|
|
|
|
|
|
|
|
104,27%
|
209,38%
|
0,00%
|
36 727,80%
|
99,79%
|
119,30%
|
83,17%
|
83,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-64K
|
€
-4K
|
€
-4K
|
€
21K
|
€
26K
|
€
26K
|
€
23K
|
€
27K
|
€
27K
|
€
26K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-64K
|
€
-4K
|
€
-4K
|
€
21K
|
€
26K
|
€
26K
|
€
22K
|
€
27K
|
€
26K
|
€
25K
|
|
|
€
2,61M
|
€
1,27M
|
€
1,36M
|
€
1K
|
€
269K
|
€
419K
|
€
361K
|
€
842K
|
€
199K
|
€
11K
|
€
10K
|
€
10K
|
€
22K
|
€
158K
|
€
91K
|
€
-33K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
102K
|
€
43K
|
€
495K
|
€
490K
|
€
110K
|
€
427K
|
€
321K
|
€
320K
|
€
125K
|
€
90K
|
€
61K
|
€
73K
|
€
87K
|
€
20K
|
€
215K
|
|
|
€
2,61M
|
€
1,27M
|
€
1,36M
|
€
1K
|
€
269K
|
€
419K
|
€
361K
|
€
842K
|
€
199K
|
€
11K
|
€
10K
|
€
10K
|
€
22K
|
€
159K
|
€
92K
|
€
-33K
|
|
|
€
-1,21M
|
€
17K
|
€
1,41M
|
€
47K
|
€
494K
|
€
494K
|
€
575K
|
€
514K
|
€
301K
|
€
102K
|
€
78K
|
€
68K
|
€
58K
|
€
223K
|
€
65K
|
€
-27K
|
|
|
0,69
|
1,01
|
1 071,19
|
1,10
|
2,84
|
1,99
|
2,64
|
1,70
|
10,76
|
4,85
|
4,85
|
16,16
|
2,52
|
12,91
|
2,33
|
0,90
|
|
|
0,69
|
1,01
|
1 071,19
|
1,10
|
2,84
|
1,99
|
2,64
|
1,70
|
10,76
|
-16,97
|
-92,50
|
16,16
|
-3,34
|
-13,02
|
37,10
|
1,09
|
|
|
0,69
|
1,01
|
1 071,19
|
1,10
|
2,84
|
1,99
|
2,64
|
1,70
|
10,76
|
13,56
|
10,23
|
16,16
|
20,48
|
3 117,14
|
4,39
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,83M
|
€
2,58M
|
€
2,61M
|
€
1,70M
|
€
1,97M
|
€
2,20M
|
€
2,13M
|
€
2,46M
|
€
1,61M
|
€
1,41M
|
€
1,76M
|
€
1,73M
|
€
1,76M
|
€
1,91M
|
€
1,78M
|
€
1,91M
|
|
|
€
3,83M
|
€
1,36M
|
€
1K
|
€
450K
|
€
268K
|
€
500K
|
€
350K
|
€
736K
|
€
31K
|
€
27K
|
€
390K
|
€
374K
|
€
407K
|
€
576K
|
€
606K
|
€
832K
|
|
|
€
3,83M
|
€
1,36M
|
€
1K
|
€
450K
|
€
268K
|
€
500K
|
€
350K
|
€
736K
|
€
31K
|
€
10K
|
€
10K
|
€
4K
|
€
5K
|
€
78
|
€
26K
|
€
251K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
369K
|
€
369K
|
€
557K
|
€
557K
|
€
557K
|
|
|
0,00%
|
47,40%
|
99,95%
|
73,58%
|
86,39%
|
77,29%
|
83,60%
|
70,07%
|
98,08%
|
98,11%
|
77,86%
|
78,44%
|
76,83%
|
69,75%
|
65,89%
|
56,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,27
|
0,27
|
0,27
|
0,42
|
0,48
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
1,27
|
15,12
|
14,16
|
17,64
|
21,19
|
22,85
|
32,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,69%
|
52,02%
|
0,10%
|
15,78%
|
24,63%
|
20,23%
|
48,88%
|
12,59%
|
0,81%
|
0,72%
|
0,75%
|
1,66%
|
11,93%
|
7,84%
|
-3,02%
|
|
|
|
103,69%
|
52,02%
|
0,10%
|
15,78%
|
24,63%
|
20,23%
|
48,88%
|
12,59%
|
0,81%
|
0,72%
|
0,71%
|
1,62%
|
11,88%
|
7,78%
|
-3,08%
|
|
|
68,05
|
49,15
|
52,00
|
0,07
|
13,63
|
19,03
|
16,92
|
34,24
|
12,35
|
0,80
|
0,56
|
0,55
|
1,24
|
8,29
|
5,13
|
-1,74
|
|
|
|
103,69
|
52,02
|
0,10
|
15,78
|
24,63
|
20,23
|
48,88
|
12,59
|
0,81
|
0,72
|
0,71
|
1,62
|
11,88
|
7,78
|
-3,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|