DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
288K
|
€
303K
|
€
216K
|
€
193K
|
€
165K
|
€
67K
|
|
|
€
112K
|
€
77K
|
€
211K
|
€
149K
|
€
112K
|
€
85K
|
€
31K
|
|
|
€
981K
|
€
869K
|
€
791K
|
€
699K
|
€
550K
|
€
438K
|
€
352K
|
|
|
€
203K
|
€
269K
|
€
300K
|
€
211K
|
€
153K
|
€
120K
|
€
83K
|
|
|
€
102K
|
€
129K
|
€
113K
|
€
70K
|
€
50K
|
€
16K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
256
|
|
|
|
Dividendes
|
|
|
€
119K
|
|
|
|
|
|
Taux de distribution
|
|
|
56.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
283K
|
€
299K
|
€
211K
|
€
161K
|
€
130K
|
€
63K
|
|
|
€
188K
|
€
283K
|
€
299K
|
€
211K
|
€
161K
|
€
130K
|
€
63K
|
|
|
€
112K
|
€
77K
|
€
211K
|
€
149K
|
€
112K
|
€
85K
|
€
31K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
168
|
|
|
€
112K
|
€
77K
|
€
211K
|
€
149K
|
€
112K
|
€
85K
|
€
31K
|
|
|
€
-104K
|
€
-852K
|
€
-801K
|
€
-788K
|
€
-835K
|
€
-847K
|
€
-882K
|
|
|
0.75
|
0.23
|
0.24
|
0.20
|
0.09
|
0.19
|
0.01
|
|
|
0.80
|
0.23
|
0.24
|
0.20
|
0.09
|
0.19
|
0.01
|
|
|
0.78
|
0.23
|
0.24
|
0.20
|
0.09
|
0.19
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.04M
|
€
1.98M
|
€
1.97M
|
€
1.92M
|
€
1.81M
|
€
1.92M
|
€
1.73M
|
|
|
€
1.06M
|
€
1.11M
|
€
1.18M
|
€
1.22M
|
€
1.26M
|
€
1.48M
|
€
1.38M
|
|
|
€
406K
|
€
1.11M
|
€
1.05M
|
€
991K
|
€
922K
|
€
1.04M
|
€
889K
|
|
|
€
636K
|
|
€
128K
|
€
233K
|
€
336K
|
€
437K
|
€
487K
|
|
|
48.17%
|
43.93%
|
40.21%
|
36.35%
|
30.41%
|
22.82%
|
20.39%
|
|
|
0.65
|
|
0.16
|
0.33
|
0.61
|
1.00
|
1.38
|
|
|
5.60
|
3.92
|
3.93
|
5.79
|
7.81
|
11.41
|
21.82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.44%
|
8.91%
|
26.72%
|
21.37%
|
20.42%
|
19.5%
|
8.93%
|
|
|
11.44%
|
8.91%
|
26.72%
|
21.37%
|
20.42%
|
19.5%
|
8.93%
|
|
|
5.51
|
3.91
|
10.75
|
7.77
|
6.21
|
4.45
|
1.82
|
|
|
11.44
|
8.91
|
26.72
|
21.37
|
20.42
|
19.50
|
8.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
0.00
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
0.00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|