DA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
11K
|
€
22K
|
€
34K
|
€
22K
|
€
8K
|
€
37K
|
€
15K
|
€
18K
|
€
18K
|
€
30K
|
|
|
€
-3K
|
€
-4K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
5K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
5K
|
€
11K
|
€
15K
|
€
22K
|
|
|
€
216K
|
€
219K
|
€
223K
|
€
218K
|
€
215K
|
€
214K
|
€
212K
|
€
202K
|
€
192K
|
€
183K
|
€
172K
|
€
162K
|
€
152K
|
€
148K
|
€
137K
|
€
122K
|
|
|
€
11K
|
€
11K
|
€
17K
|
€
13K
|
€
11K
|
€
11K
|
€
13K
|
€
23K
|
€
30K
|
€
22K
|
€
11K
|
€
31K
|
€
16K
|
€
17K
|
€
17K
|
€
29K
|
|
|
|
|
€
2K
|
€
14K
|
€
1K
|
€
1K
|
|
€
8K
|
€
11K
|
|
€
939
|
€
2K
|
|
€
8K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
€
21K
|
€
33K
|
€
21K
|
€
7K
|
€
35K
|
€
14K
|
€
17K
|
€
17K
|
€
29K
|
|
|
€
-2K
|
€
-4K
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
€
14K
|
€
12K
|
€
13K
|
€
12K
|
€
10K
|
€
4K
|
€
12K
|
€
17K
|
€
28K
|
|
|
€
-3K
|
€
-4K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
5K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
5K
|
€
11K
|
€
15K
|
€
22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
233K
|
€
272K
|
€
282K
|
€
148K
|
€
148K
|
€
169K
|
€
309K
|
€
289K
|
€
162K
|
€
311K
|
€
181K
|
€
198K
|
€
131K
|
€
156K
|
€
88K
|
|
|
€
-3K
|
€
-4K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
5K
|
€
17K
|
€
31K
|
€
19K
|
€
5K
|
€
35K
|
€
14K
|
€
16K
|
€
15K
|
€
23K
|
|
|
€
216K
|
€
219K
|
€
223K
|
€
218K
|
€
215K
|
€
214K
|
€
212K
|
€
202K
|
€
192K
|
€
183K
|
€
172K
|
€
162K
|
€
152K
|
€
148K
|
€
137K
|
€
122K
|
|
|
8.50
|
2.91
|
1.74
|
1.55
|
1.59
|
1.64
|
1.36
|
1.28
|
1.22
|
1.24
|
1.22
|
1.26
|
1.29
|
1.21
|
1.20
|
1.28
|
|
|
8.50
|
2.91
|
1.74
|
1.55
|
1.59
|
1.64
|
1.36
|
1.28
|
1.22
|
1.24
|
1.22
|
1.26
|
1.29
|
1.21
|
1.20
|
1.28
|
|
|
8.50
|
2.91
|
1.74
|
1.55
|
1.59
|
1.64
|
1.36
|
1.28
|
1.22
|
1.24
|
1.22
|
1.26
|
1.29
|
1.21
|
1.20
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
335K
|
€
525K
|
€
613K
|
€
582K
|
€
551K
|
€
802K
|
€
919K
|
€
1.08M
|
€
941K
|
€
952K
|
€
787K
|
€
671K
|
€
853K
|
€
810K
|
€
560K
|
|
|
€
29K
|
€
115K
|
€
302K
|
€
394K
|
€
366K
|
€
337K
|
€
590K
|
€
717K
|
€
888K
|
€
759K
|
€
779K
|
€
625K
|
€
519K
|
€
706K
|
€
674K
|
€
438K
|
|
|
€
29K
|
€
115K
|
€
302K
|
€
394K
|
€
366K
|
€
337K
|
€
590K
|
€
717K
|
€
888K
|
€
759K
|
€
779K
|
€
625K
|
€
519K
|
€
706K
|
€
674K
|
€
438K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.24%
|
65.61%
|
42.51%
|
35.6%
|
37.01%
|
38.88%
|
26.45%
|
22%
|
17.8%
|
19.39%
|
18.12%
|
20.63%
|
22.69%
|
17.29%
|
16.88%
|
21.76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.60
|
88.77
|
136.96
|
149.46
|
86.40
|
33.45
|
26.71
|
35.61
|
108.77
|
17.81
|
37.36
|
41.57
|
38.71
|
15.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.59%
|
-1.74%
|
2.34%
|
1.29%
|
0.47%
|
0.94%
|
2.14%
|
8.28%
|
15.95%
|
10.23%
|
3.18%
|
21.45%
|
9.29%
|
10.55%
|
10.96%
|
18.56%
|
|
|
-1.59%
|
-1.74%
|
2.34%
|
1.29%
|
0.47%
|
0.94%
|
2.14%
|
4.8%
|
5.13%
|
5.5%
|
5.84%
|
6.28%
|
3.06%
|
7.28%
|
10.96%
|
17.9%
|
|
|
-1.41
|
-1.14
|
1.00
|
0.46
|
0.17
|
0.37
|
0.56
|
1.06
|
0.91
|
1.07
|
1.06
|
1.30
|
0.69
|
1.26
|
1.85
|
3.90
|
|
|
-1.59
|
-1.74
|
2.34
|
1.29
|
0.47
|
0.94
|
2.14
|
4.80
|
5.13
|
5.50
|
5.84
|
6.28
|
3.06
|
7.28
|
10.96
|
17.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|