D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
25K
|
€
37K
|
€
12K
|
€
20K
|
€
22K
|
€
-30K
|
|
|
€
1K
|
€
1K
|
€
4K
|
€
14K
|
€
17K
|
€
-38K
|
|
|
€
24K
|
€
23K
|
€
21K
|
€
17K
|
€
3K
|
€
-13K
|
|
|
€
15K
|
€
30K
|
€
13K
|
€
20K
|
€
16K
|
-
|
|
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
1K
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
35K
|
€
11K
|
€
19K
|
€
20K
|
€
-34K
|
|
|
€
-5K
|
€
4K
|
€
8K
|
€
17K
|
€
17K
|
€
-37K
|
|
|
€
1K
|
€
1K
|
€
4K
|
€
14K
|
€
17K
|
€
-38K
|
|
|
€
0
|
€
16K
|
€
4K
|
€
2K
|
€
482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
9K
|
€
32K
|
€
10K
|
€
7K
|
|
|
€
23K
|
€
33K
|
€
7K
|
€
16K
|
€
19K
|
€
-36K
|
|
|
€
23K
|
€
29K
|
€
19K
|
€
36K
|
€
-59
|
€
-19K
|
|
|
6,54
|
7
|
3,57
|
5,53
|
1
|
0,55
|
|
|
6,54
|
7
|
3,57
|
5,40
|
1
|
0,55
|
|
|
80,76
|
72,69
|
3,57
|
5,53
|
1
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344K
|
€
370K
|
€
31K
|
€
47K
|
€
27K
|
€
29K
|
|
|
€
320K
|
€
348K
|
€
9K
|
€
30K
|
€
24K
|
€
42K
|
|
|
€
4K
|
€
5K
|
€
7K
|
€
8K
|
€
24K
|
€
42K
|
|
|
€
315K
|
€
343K
|
€
2K
|
€
22K
|
|
|
|
|
7,00%
|
6,13%
|
70,07%
|
36,30%
|
12,00%
|
-46,21%
|
|
|
13,11
|
15,10
|
0,08
|
1,29
|
|
|
|
|
18,55
|
9,91
|
0,84
|
1,55
|
1,22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,72%
|
144,52%
|
33,11%
|
94,48%
|
578,02%
|
269,89%
|
|
|
5,69%
|
5,63%
|
20,62%
|
80,70%
|
509,07%
|
286,31%
|
|
|
0,40
|
0,34
|
14,45
|
29,30
|
61,06
|
-132,29
|
|
|
5,69
|
5,63
|
20,62
|
80,70
|
509,07
|
286,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|